| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK -21K | -105% |
| Total assets | DKK 10,7M | +3% |
| Equity | DKK 8,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 15 | 564 | 85 | -1 | -14 | -11 | -16 | -9 | -16 | -35 | -22 | -15 | -15 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 14 | 564 | 85 | -1 | -14 | -11 | -16 | -9 | -16 | -35 | -22 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBIT | 4 | 14 | 564 | 49 | -36 | -50 | -46 | -52 | -45 | -52 | -70 | -58 | -51 | -51 |
| Net financials | -75 | -37 | -47 | 44 | 542 | 624 | 915 | 1.052 | 1.018 | 915 | 2.550 | 4.908 | 501 | 4 |
| Profit before tax | -71 | -23 | 517 | 93 | 506 | 574 | 869 | 1.000 | 973 | 863 | 2.480 | 4.850 | 450 | -47 |
| Tax | -19 | -4 | 128 | 16 | -0 | -3 | -2 | -4 | -0 | -0 | -7 | -7 | -6 | -26 |
| Net profit | -52 | -19 | 389 | 77 | 506 | 577 | 871 | 1.004 | 973 | 863 | 2.487 | 4.857 | 456 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.126 | 5.105 | 5.003 | 5.194 | 3.545 | 4.132 | 4.349 | 4.865 | 5.307 | 5.528 | 7.309 | 10.677 | 10.374 | 10.683 |
| Equity | 2.735 | 2.716 | 3.105 | 2.982 | 3.288 | 3.316 | 3.775 | 4.039 | 4.513 | 4.876 | 6.363 | 9.569 | 8.872 | 8.851 |
| Long-term debt | 394 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.998 | 2.228 | 1.898 | 2.211 | 256 | 815 | 573 | 825 | 794 | 652 | 946 | 1.107 | 1.501 | 1.832 |
| Total debt | 2.391 | 2.388 | 1.898 | 2.211 | 256 | 815 | 573 | 825 | 794 | 652 | 946 | 1.107 | 1.501 | 1.832 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|