| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 495K | +18% |
| Net profit | DKK 406K | +21% |
| Total assets | DKK 789K | +16% |
| Equity | DKK 587K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.009 | 2.045 | 1.997 | 2.533 | 2.114 | 1.793 | 1.906 | 1.674 | 857 | 1.099 | 1.320 | 1.313 | 1.330 | 1.333 |
| Staff expenses | -1.469 | -1.425 | -1.316 | -1.329 | -1.532 | -1.218 | -1.173 | -1.234 | -1.181 | -752 | -722 | -949 | -912 | -838 |
| EBITDA | 540 | 619 | 681 | 1.204 | 582 | 575 | 733 | 440 | -325 | 347 | 598 | 364 | 418 | 495 |
| Depreciation & amort. | 13 | -13 | -10 | -7 | -6 | -8 | -6 | -4 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 527 | 606 | 671 | 1.197 | 577 | 568 | 727 | 436 | -338 | 347 | 598 | 364 | 418 | 495 |
| Net financials | -0 | -0 | -2 | -2 | -2 | -0 | 6 | 12 | 6 | 4 | 8 | 13 | 12 | 25 |
| Profit before tax | 527 | 606 | 669 | 1.195 | 575 | 567 | 733 | 448 | -332 | 351 | 606 | 378 | 430 | 520 |
| Tax | 132 | 153 | 164 | 281 | 127 | 125 | 161 | 99 | -73 | 77 | 133 | 83 | 95 | 114 |
| Net profit | 394 | 452 | 505 | 914 | 448 | 443 | 571 | 349 | -259 | 274 | 473 | 295 | 335 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.217 | 1.087 | 1.186 | 1.968 | 1.243 | 1.242 | 1.300 | 1.020 | 532 | 660 | 828 | 668 | 681 | 789 |
| Equity | 746 | 808 | 863 | 1.276 | 824 | 827 | 958 | 738 | 130 | 404 | 627 | 471 | 507 | 587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 278 | 323 | 692 | 418 | 415 | 341 | 282 | 402 | 257 | 201 | 196 | 175 | 202 |
| Total debt | 471 | 278 | 323 | 692 | 418 | 415 | 341 | 282 | 402 | 257 | 201 | 196 | 175 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOGA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Agner Hansen | Management | 0 companies |