| Revenue | DKK 2,6M | +10% |
| EBITDA | DKK 263K | -49% |
| Net profit | DKK -203K | -24% |
| Total assets | DKK 4,6M | -28% |
| Equity | DKK 1M | -17% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.962 | 3.423 | 3.013 | 2.363 | 2.609 |
| Staff expenses | -1.344 | -2.148 | -2.276 | -1.846 | -2.346 |
| EBITDA | 619 | 1.275 | 737 | 517 | 263 |
| Depreciation & amort. | -106 | -369 | -420 | -420 | -352 |
| EBIT | 513 | 906 | 318 | 97 | -89 |
| Net financials | -56 | -68 | -91 | -290 | -164 |
| Profit before tax | 456 | 838 | 227 | -193 | -253 |
| Tax | 102 | 186 | 49 | -30 | -50 |
| Net profit | 354 | 651 | 178 | -163 | -203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.358 | 6.652 | 6.855 | 6.458 | 4.635 |
| Equity | 655 | 1.206 | 1.384 | 1.221 | 1.019 |
| Long-term debt | 497 | 2.591 | 1.897 | 1.600 | 199 |
| Short-term debt | 4.191 | 2.733 | 3.429 | 3.522 | 3.352 |
| Total debt | 4.688 | 5.324 | 5.326 | 5.122 | 3.551 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Founder | Founder | 2007 |
AF Founder | Founder | 2007 |
| Former (1) | ||
MK Management | Management | 2017 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Lundblad | Founder | 0 companies |
| Allan Fage Sørensen | Founder | 0 companies |
| Michael Kjær Andersen | Management | 0 companies |