| Revenue | DKK 1M | +8% |
| EBITDA | DKK 253K | +14% |
| Net profit | DKK 184K | +15% |
| Total assets | DKK 645K | +13% |
| Equity | DKK 354K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 24 | 279 | — | 605 | 806 | 604 | 599 | 734 | 711 | 746 | 852 | 946 | 1.021 |
| Staff expenses | -0 | -0 | -215 | -306 | -448 | -455 | -507 | -525 | -544 | -663 | -704 | -688 | -725 | -768 |
| EBITDA | -1 | 24 | 64 | 285 | 157 | 351 | 97 | 74 | 190 | 48 | 42 | 164 | 222 | 253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -0 |
| EBIT | -1 | 24 | 64 | 285 | 157 | 351 | 97 | 74 | 185 | 43 | 37 | 159 | 217 | 253 |
| Net financials | -31 | -11 | -11 | -1 | -9 | -3 | -5 | -3 | -2 | -3 | -3 | -1 | -3 | -5 |
| Profit before tax | -32 | 13 | 54 | 284 | 147 | 348 | 92 | 71 | 183 | 40 | 33 | 158 | 214 | 248 |
| Tax | -0 | -0 | -0 | 51 | 37 | 82 | 21 | 16 | 43 | 15 | 11 | 39 | 54 | 64 |
| Net profit | -32 | 13 | 54 | 232 | 111 | 266 | 71 | 55 | 140 | 25 | 23 | 119 | 161 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 43 | 140 | 259 | 419 | 697 | 701 | 309 | 600 | 468 | 379 | 483 | 568 | 645 |
| Equity | -162 | -150 | -96 | 136 | 247 | 461 | 479 | 185 | 269 | 237 | 203 | 244 | 305 | 354 |
| Long-term debt | 0 | 0 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 192 | 62 | 122 | 172 | 235 | 222 | 123 | 330 | 229 | 176 | 239 | 264 | 291 |
| Total debt | 235 | 192 | 236 | 122 | 172 | 235 | 222 | 123 | 330 | 229 | 176 | 239 | 264 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Bernsdorf | Founder | 0 companies |