| Revenue | — | — |
| EBITDA | DKK -395K | -141% |
| Net profit | DKK -390K | -139% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 3,7M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -8 | -7 | -9 | -5 | -6 | -7 | -5 | -6 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -8 | -7 | -9 | -5 | -6 | -7 | -5 | -6 | 961 | -395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -8 | -7 | -9 | -5 | -6 | -7 | -5 | -6 | 961 | -395 |
| Net financials | 79 | 178 | 113 | -31 | 237 | 197 | 276 | 189 | 1.247 | 1.748 | 918 | 1.359 | 1.017 | -375 |
| Profit before tax | 74 | 173 | 106 | -38 | 229 | 190 | 267 | 170 | 1.240 | 1.741 | 912 | 1.353 | 989 | -392 |
| Tax | -0 | -0 | -0 | -0 | -1 | 2 | 0 | -1 | -0 | 2 | 2 | -1 | -0 | -1 |
| Net profit | 74 | 173 | 106 | -37 | 230 | 188 | 267 | 171 | 1.241 | 1.739 | 910 | 1.354 | 989 | -390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 1.029 | 1.086 | 948 | 1.078 | 1.117 | 1.912 | 1.836 | 2.842 | 3.671 | 3.631 | 4.554 | 4.724 | 4.788 |
| Equity | 903 | 1.026 | 1.083 | 945 | 1.075 | 1.114 | 1.231 | 1.296 | 2.429 | 3.668 | 3.628 | 4.482 | 4.721 | 3.655 |
| Long-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 678 | 536 | 410 | 0 | 0 | 0 | 0 | 1.129 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 681 | 540 | 413 | 3 | 3 | 3 | 3 | 1.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Mortensen | Management | 0 companies |