| Revenue | DKK -10K | -26% |
| EBITDA | DKK -10K | +26% |
| Net profit | DKK -223K | -126% |
| Total assets | DKK 3,3M | -26% |
| Equity | DKK 3,2M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -8 | -7 | -9 | -5 | -6 | -7 | -5 | -6 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -8 | -7 | -9 | -5 | -6 | -7 | -5 | -6 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -8 | -7 | -9 | -5 | -6 | -7 | -5 | -6 | -14 | -10 |
| Net financials | 79 | 178 | 113 | -31 | 237 | 197 | 276 | 189 | 1.247 | 1.748 | 950 | 1.429 | 879 | -209 |
| Profit before tax | 74 | 173 | 106 | -38 | 229 | 190 | 267 | 170 | 1.240 | 1.741 | 945 | 1.423 | 865 | -220 |
| Tax | -0 | -0 | -0 | -0 | -1 | 2 | 0 | -1 | -0 | 2 | 2 | -1 | 5 | 4 |
| Net profit | 74 | 173 | 106 | -37 | 230 | 188 | 267 | 171 | 1.241 | 1.739 | 942 | 1.424 | 860 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 1.029 | 1.086 | 948 | 1.078 | 1.117 | 1.912 | 1.836 | 2.842 | 3.671 | 3.613 | 4.537 | 4.441 | 3.284 |
| Equity | 903 | 1.026 | 1.083 | 945 | 1.075 | 1.114 | 1.231 | 1.296 | 2.429 | 3.668 | 3.610 | 4.534 | 4.394 | 3.171 |
| Long-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 678 | 536 | 410 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 47 | 51 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 681 | 540 | 413 | 3 | 3 | 3 | 47 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Mortensen | Management | 0 companies |