| Revenue | DKK -81K | -242% |
| EBITDA | DKK -81K | -242% |
| Net profit | DKK -124K | -1620% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | -360 | -256 | -86 | 175 | 192 | 312 | -138 | 60 | -2 | -298 | -473 | 57 | -81 |
| Staff expenses | -0 | -118 | -249 | -423 | -475 | -547 | -510 | -448 | -471 | -268 | -302 | -235 | -0 | -0 |
| EBITDA | 29 | -878 | -505 | -508 | -300 | -355 | -198 | -586 | -411 | -270 | -600 | -707 | 57 | -81 |
| Depreciation & amort. | -44 | -99 | -99 | -230 | -247 | -323 | -31 | -20 | -7 | -0 | -0 | -36 | -43 | -43 |
| EBIT | -15 | -977 | -604 | -738 | -548 | -678 | -229 | -606 | -418 | -270 | -600 | -743 | 15 | -124 |
| Net financials | -7 | -10 | -4 | -10 | -7 | -8 | -8 | -6 | -4 | -1 | -6 | -2 | -6 | -0 |
| Profit before tax | -22 | -987 | -608 | -748 | -554 | -686 | -238 | -612 | -422 | -271 | -606 | -745 | 8 | -124 |
| Tax | -5 | -216 | -0 | 225 | -0 | -0 | -0 | -0 | -0 | -10 | -3 | -0 | -0 | -0 |
| Net profit | -17 | -771 | -608 | -973 | -554 | -686 | -238 | -612 | -422 | -261 | -602 | -745 | 8 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.111 | 2.131 | 2.022 | 2.162 | 1.895 | 2.013 | 1.949 | 1.768 | 1.767 | 1.763 | 1.724 | 1.637 | 1.539 | 1.488 |
| Equity | 1.170 | 399 | 291 | 817 | 263 | 1.888 | 1.650 | 1.038 | 616 | 1.614 | 1.012 | 1.267 | 1.275 | 1.151 |
| Long-term debt | 366 | 1.681 | 1.593 | 1.188 | 0 | 0 | 0 | 0 | 38 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 576 | 51 | 139 | 157 | 1.632 | 125 | 299 | 730 | 1.114 | 112 | 712 | 371 | 264 | 338 |
| Total debt | 941 | 1.732 | 1.731 | 1.345 | 1.632 | 125 | 299 | 730 | 1.152 | 149 | 712 | 371 | 264 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2007 | — | — |
SK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISUKRI ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kisbye Kristensen | Management | 0 companies |
| Susanne Kisbye Kristensen | Management | 0 companies |