| Revenue | DKK -6K | -15% |
| EBITDA | DKK -6K | +15% |
| Net profit | DKK 1,2M | +1290% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1M | +672% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -20 | -12 | -4 | -2 | -46 | -25 | -3 | -4 | -6 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -20 | -12 | -4 | -2 | -46 | -25 | -3 | -4 | -6 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -6 | -20 | -12 | -4 | -2 | -46 | -25 | -3 | -4 | -6 | -7 | -7 | -6 |
| Net financials | -4 | 5 | 3 | -14 | 2 | -1 | -1 | 5 | -0 | -1 | -53 | -71 | -93 | 1.193 |
| Profit before tax | -19 | -2 | -17 | -26 | -2 | -3 | -47 | -20 | -3 | -5 | -59 | -79 | -100 | 1.187 |
| Tax | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 |
| Net profit | -15 | -2 | -17 | -26 | -2 | -3 | -47 | -20 | -3 | -5 | -63 | -79 | -100 | 1.187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 287 | 303 | 309 | 318 | 145 | 105 | 83 | 83 | 1.797 | 1.792 | 1.790 | 1.790 | 1.733 |
| Equity | 189 | 188 | 171 | 145 | 142 | 139 | 93 | 73 | 69 | 64 | 2 | -77 | -177 | 1.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.785 | 1.862 | 1.962 | 717 |
| Short-term debt | 10 | 99 | 133 | 164 | 175 | 6 | 12 | 10 | 14 | 1.733 | 5 | 5 | 5 | 5 |
| Total debt | 10 | 99 | 133 | 164 | 175 | 6 | 12 | 10 | 14 | 1.733 | 1.790 | 1.867 | 1.967 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Neumann | Management | 0 companies |
| Peter Vissing | Board of Directors | 0 companies |
| Christian Rosenkilde Husted Kjær | Board of Directors | 0 companies |