| Revenue | DKK -76K | +635% |
| EBITDA | DKK -76K | -635% |
| Net profit | DKK 1,3M | -84% |
| Total assets | DKK 42,1M | +3% |
| Equity | DKK 41,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 96 | 45 | 34 | 77 | 122 | 165 | 130 | 4 | -906 | -11 | -10 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 96 | 45 | 34 | 77 | 122 | 165 | 130 | 4 | -906 | -11 | -10 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 |
| EBIT | -4 | 96 | 45 | 34 | 77 | 122 | 165 | 127 | 0 | -910 | -15 | -14 | -76 |
| Net financials | -18 | -10 | -1 | 0 | 0 | 0 | -0 | -4 | 181 | 35.191 | -1.494 | 8.309 | 1.686 |
| Profit before tax | -22 | 86 | 44 | 34 | 77 | 122 | 164 | 123 | 181 | 34.281 | -1.508 | 8.295 | 1.609 |
| Tax | -0 | -43 | 12 | 7 | 16 | 28 | 36 | 28 | 0 | 3 | -2 | -0 | 278 |
| Net profit | -22 | 130 | 31 | 27 | 61 | 94 | 128 | 95 | 181 | 34.278 | -1.507 | 8.295 | 1.332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 59 | 51 | 79 | 132 | 247 | 400 | 284 | 323 | 34.535 | 32.529 | 40.704 | 42.063 |
| Equity | -134 | -4 | 28 | 54 | 116 | 210 | 338 | 238 | 319 | 34.529 | 32.522 | 40.699 | 41.781 |
| Long-term debt | 60 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 27 | 23 | 25 | 16 | 38 | 62 | 46 | 4 | 5 | 7 | 5 | 283 |
| Total debt | 175 | 63 | 23 | 25 | 16 | 38 | 62 | 46 | 4 | 5 | 7 | 5 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|