| Revenue | DKK -9K | +35% |
| EBITDA | DKK -9K | -35% |
| Net profit | DKK 206K | -45% |
| Total assets | DKK 4,5M | -10% |
| Equity | DKK 3,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -6 | -5 | -5 | -5 | -6 | -5 | -8 | -6 | -10 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -6 | -5 | -5 | -5 | -6 | -5 | -8 | -6 | -10 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -6 | -5 | -5 | -5 | -6 | -5 | -8 | -6 | -10 | -7 | -9 |
| Net financials | 280 | -600 | -199 | 231 | 532 | 385 | 301 | 346 | 242 | 672 | 301 | 152 | 397 | 199 |
| Profit before tax | 275 | -605 | -204 | 226 | 527 | 380 | 296 | 339 | 237 | 664 | 295 | 142 | 390 | 190 |
| Tax | -40 | 0 | -21 | -25 | -23 | -23 | -25 | -27 | -22 | -26 | -20 | -91 | 15 | -16 |
| Net profit | 316 | -605 | -183 | 251 | 550 | 403 | 321 | 366 | 259 | 690 | 315 | 233 | 375 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.601 | 2.264 | 2.032 | 2.660 | 3.345 | 4.212 | 4.930 | 5.654 | 5.561 | 5.703 | 5.418 | 5.263 | 4.978 | 4.478 |
| Equity | 388 | -41 | -375 | -30 | 516 | 1.097 | 1.279 | 1.661 | 2.031 | 2.810 | 3.021 | 3.187 | 3.442 | 3.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.213 | 2.305 | 2.402 | 2.457 | 2.513 | 2.580 | 2.983 | 3.111 | 3.528 | 2.893 | 2.397 | 2.076 | 1.536 | 966 |
| Total debt | 2.213 | 2.305 | 2.402 | 2.457 | 2.513 | 2.580 | 2.983 | 3.111 | 3.528 | 2.893 | 2.397 | 2.076 | 1.536 | 966 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|