| Revenue | DKK 1,2M | +21% |
| EBITDA | DKK 334K | +157% |
| Net profit | DKK 4,6M | +143% |
| Total assets | DKK 11,4M | +49% |
| Equity | DKK 10,7M | +50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | -58 | 125 | 423 | 559 | 2.744 | 4.110 | 3.179 | 4.032 | 997 | 1.035 | 771 | 998 | 1.209 |
| Staff expenses | -288 | -11 | -1 | -369 | -500 | -1.922 | -3.207 | -2.940 | -3.309 | -698 | -664 | -713 | -1.586 | -875 |
| EBITDA | 203 | -47 | 124 | 54 | 59 | 823 | 902 | 239 | 723 | 299 | 371 | 58 | -587 | 334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | -47 | 124 | 54 | 59 | 823 | 902 | 239 | 723 | 299 | 371 | 58 | -587 | 334 |
| Net financials | -1 | 0 | 0 | -2 | -1 | -2 | -5 | -9 | -8 | 1.006 | 1.112 | 1.428 | 2.943 | 5.073 |
| Profit before tax | 202 | -47 | 124 | 51 | 58 | 821 | 897 | 230 | 715 | 1.304 | 1.483 | 1.486 | 2.356 | 5.407 |
| Tax | 37 | -8 | 19 | 13 | 13 | 181 | 198 | 51 | 158 | 287 | 325 | 8 | 485 | 856 |
| Net profit | 165 | -38 | 105 | 39 | 45 | 640 | 699 | 179 | 557 | 1.017 | 1.158 | 1.477 | 1.871 | 4.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 197 | 321 | 313 | 356 | 1.173 | 1.774 | 1.916 | 2.374 | 3.363 | 4.693 | 5.647 | 7.606 | 11.358 |
| Equity | 239 | 87 | 192 | 231 | 276 | 751 | 1.344 | 1.415 | 1.972 | 2.879 | 4.037 | 5.367 | 7.120 | 10.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | 150 | 110 | 129 | 82 | 80 | 422 | 430 | 501 | 402 | 484 | 657 | 280 | 486 | 672 |
| Total debt | 150 | 110 | 129 | 82 | 80 | 422 | 430 | 501 | 402 | 484 | 657 | 280 | 486 | 686 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|