| Revenue | DKK -40K | +27% |
| EBITDA | DKK -40K | -27% |
| Net profit | DKK -529K | -122% |
| Total assets | DKK 29,9M | -3% |
| Equity | DKK 29,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 201 | 85 | 2.787 | 456 | -44 | -39 | -19 | -20 | -8 | -23 | -32 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 201 | 85 | 2.787 | 456 | -44 | -39 | -19 | -20 | -8 | -14 | -32 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -26 | -26 | -27 | -31 | -19 | -5 | 5 | -13 | -0 |
| EBIT | -14 | 201 | 85 | 2.776 | 430 | -70 | -66 | -50 | -40 | -13 | -19 | -44 | -40 |
| Net financials | 335 | 347 | 631 | 366 | 86 | 82 | 27.330 | -353 | -431 | 512 | -159 | 2.431 | -489 |
| Profit before tax | 320 | 548 | 716 | 3.142 | 516 | 11 | 27.264 | -403 | -471 | 499 | -177 | 2.386 | -529 |
| Tax | -47 | 79 | 140 | 53 | -7 | 12 | 6 | -4 | -8 | 37 | 4 | -0 | -0 |
| Net profit | 367 | 469 | 576 | 3.089 | 522 | -0 | 27.259 | -399 | -464 | 462 | -181 | 2.386 | -529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 979 | 1.387 | 1.605 | 4.443 | 4.816 | 3.943 | 30.133 | 28.737 | 28.164 | 28.586 | 28.406 | 30.811 | 29.878 |
| Equity | 445 | 704 | 1.280 | 4.293 | 4.740 | 3.740 | 28.999 | 28.600 | 28.062 | 28.423 | 28.128 | 30.397 | 29.746 |
| Long-term debt | 0 | 0 | 0 | 18 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 684 | 325 | 127 | 55 | 200 | 1.133 | 137 | 102 | 163 | 278 | 414 | 132 |
| Total debt | 534 | 684 | 325 | 145 | 72 | 200 | 1.133 | 137 | 102 | 163 | 278 | 414 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|