| Revenue | DKK -35K | +86% |
| EBITDA | DKK -35K | -86% |
| Net profit | DKK 7,4M | +314% |
| Total assets | DKK 169,7M | +2% |
| Equity | DKK 169,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -26 | -18 | -20 | -15 | -13 | -13 | -12 | -21 | -15 | -19 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | -26 | -18 | -20 | -15 | -13 | -13 | -12 | -21 | -15 | -19 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | -26 | -18 | -20 | -15 | -13 | -13 | -12 | -21 | -15 | -19 | -35 |
| Net financials | 729 | 1.112 | 17.433 | 1.852 | 13.961 | 13.366 | 12.174 | 13.165 | 8.256 | 44.944 | 59.202 | -1.705 | 1.815 | 7.477 |
| Profit before tax | 720 | 1.103 | 17.423 | 1.825 | 13.943 | 13.346 | 12.159 | 13.152 | 8.243 | 44.931 | 59.181 | -1.720 | 1.796 | 7.441 |
| Tax | 66 | 25 | 16 | 3 | 6 | -0 | -2 | -1 | 3 | -0 | -0 | -0 | 1 | 1 |
| Net profit | 654 | 1.079 | 17.408 | 1.822 | 13.937 | 13.347 | 12.161 | 13.153 | 8.240 | 44.931 | 59.181 | -1.720 | 1.795 | 7.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.456 | 8.568 | 25.817 | 27.110 | 40.450 | 52.587 | 60.752 | 71.104 | 124.407 | 118.235 | 174.787 | 169.599 | 166.541 | 169.681 |
| Equity | 7.284 | 8.363 | 25.270 | 26.493 | 40.430 | 52.577 | 60.738 | 71.091 | 76.031 | 118.223 | 174.604 | 169.584 | 166.529 | 169.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 205 | 547 | 617 | 20 | 10 | 13 | 13 | 48.375 | 13 | 184 | 15 | 13 | 13 |
| Total debt | 171 | 205 | 547 | 617 | 20 | 10 | 13 | 13 | 48.375 | 13 | 184 | 15 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|