| Revenue | DKK -51K | -51% |
| EBITDA | DKK -51K | +51% |
| Net profit | DKK 1,2M | +138% |
| Total assets | DKK 14,6M | +5% |
| Equity | DKK 14,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -12 | -11 | -27 | -20 | -16 | -16 | -26 | -52 | -41 | -104 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -12 | -11 | -27 | -20 | -16 | -16 | -26 | -52 | -41 | -104 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -12 | -11 | -27 | -20 | -16 | -16 | -26 | -52 | -41 | -104 | -51 |
| Net financials | -171 | 574 | -18 | 1.308 | 265 | 2.013 | 469 | 1.254 | -429 | 4.486 | 1.941 | -3.201 | 1.290 |
| Profit before tax | -184 | 565 | -30 | 1.297 | 238 | 1.993 | 453 | 1.238 | -455 | 4.434 | 1.899 | -3.305 | 1.240 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -4 | -4 | -0 | -0 |
| Net profit | -184 | 565 | -30 | 1.297 | 238 | 1.991 | 453 | 1.238 | -455 | 4.438 | 1.903 | -3.305 | 1.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.825 | 6.427 | 6.461 | 7.277 | 7.545 | 8.285 | 8.191 | 9.380 | 7.652 | 15.966 | 17.674 | 13.856 | 14.567 |
| Equity | 4.847 | 5.412 | 5.286 | 6.583 | 6.821 | 7.405 | 7.358 | 8.488 | 7.632 | 15.956 | 17.324 | 13.554 | 14.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 979 | 1.016 | 1.175 | 694 | 723 | 880 | 833 | 892 | 19 | 10 | 350 | 302 | 35 |
| Total debt | 979 | 1.016 | 1.175 | 694 | 723 | 880 | 833 | 892 | 19 | 10 | 350 | 302 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|