| Revenue | DKK -9K | -4% |
| EBITDA | DKK 1,2M | +93% |
| Net profit | DKK 1,1M | +90% |
| Total assets | DKK 8,3M | +21% |
| Equity | DKK 7,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 43 | -8 | -10 | 57 | -11 | — | — | -10 | -5 | -8 | -12 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 37 | -8 | -10 | 57 | -11 | 1.090 | 838 | 1.572 | 1.562 | 937 | -57 | 607 | 1.172 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 37 | -8 | -10 | 57 | -11 | 1.090 | 838 | 1.572 | 1.562 | 937 | -57 | 607 | 1.172 |
| Net financials | 94 | 166 | 187 | 295 | 551 | 354 | 1.056 | 807 | 1.559 | 1.520 | 928 | -55 | 595 | 1.147 |
| Profit before tax | 131 | 203 | 179 | 286 | 608 | 343 | 1.045 | 798 | 1.549 | 1.514 | 920 | -66 | 586 | 1.138 |
| Tax | 8 | 7 | -0 | -0 | -0 | -8 | -12 | -14 | -7 | -12 | -6 | -0 | -14 | -0 |
| Net profit | 124 | 196 | 179 | 286 | 608 | 351 | 1.057 | 812 | 1.556 | 1.526 | 926 | -66 | 599 | 1.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 719 | 907 | 1.221 | 1.842 | 2.517 | 3.533 | 4.050 | 5.163 | 6.271 | 6.485 | 6.451 | 6.825 | 8.289 |
| Equity | 293 | 441 | 572 | 807 | 1.415 | 1.717 | 2.674 | 3.370 | 4.815 | 5.840 | 6.316 | 6.132 | 6.609 | 7.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 278 | 335 | 413 | 427 | 800 | 859 | 680 | 348 | 431 | 170 | 320 | 216 | 677 |
| Total debt | 264 | 278 | 335 | 413 | 427 | 800 | 859 | 680 | 348 | 431 | 170 | 320 | 216 | 677 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|