| Revenue | DKK 5,4M | +1% |
| EBITDA | DKK 1,1M | -52% |
| Net profit | DKK -4M | -453% |
| Total assets | DKK 8,7M | -33% |
| Equity | DKK 5M | -44% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.839 | 5.265 | 7.072 | 6.769 | 6.735 | 5.846 | 4.275 | 5.643 | 6.556 | 5.549 | 6.775 | 6.280 | 5.310 | 5.377 |
| Staff expenses | -2.982 | -3.074 | -3.903 | -4.341 | -4.074 | -4.660 | -2.975 | -2.741 | -2.904 | -3.206 | -3.073 | -3.573 | -3.104 | -4.314 |
| EBITDA | 1.949 | 2.191 | 3.169 | 2.428 | 2.661 | 1.186 | 1.300 | 2.901 | 3.652 | 2.343 | 3.702 | 2.707 | 2.206 | 1.063 |
| Depreciation & amort. | 2.554 | -2.368 | -2.293 | -2.561 | -2.752 | -1.896 | -617 | -710 | -300 | -426 | -377 | -493 | -714 | -6.167 |
| EBIT | -605 | -177 | 876 | -133 | -91 | -710 | 682 | 2.191 | 3.352 | 1.917 | 3.324 | 2.214 | 1.492 | -5.104 |
| Net financials | -605 | -575 | -478 | -312 | -143 | -94 | 20 | 46 | 130 | -77 | -21 | -23 | -45 | -45 |
| Profit before tax | -1.210 | -752 | 398 | -445 | -234 | -804 | 702 | 2.237 | 3.482 | 1.840 | 3.304 | 2.191 | 1.447 | -5.148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -330 | -0 | -433 | 764 | 321 | 595 | 461 | 311 | -1.132 |
| Net profit | -1.210 | -752 | 398 | -445 | -234 | -474 | 702 | 2.670 | 2.718 | 1.519 | 2.709 | 1.730 | 1.136 | -4.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.707 | 15.175 | 13.466 | 9.672 | 7.337 | 8.690 | 6.523 | 9.806 | 10.639 | 13.106 | 12.643 | 13.212 | 12.981 | 8.673 |
| Equity | 5.333 | 4.581 | 4.979 | 4.534 | 3.300 | 2.826 | 3.528 | 6.198 | 8.166 | 8.185 | 8.894 | 9.624 | 9.061 | 5.045 |
| Long-term debt | 7.907 | 13.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 286 | 0 | 0 |
| Short-term debt | 4.467 | 3.887 | 8.486 | 5.137 | 4.037 | 5.864 | 2.995 | 3.608 | 2.473 | 4.411 | 2.645 | 1.588 | 1.877 | 2.600 |
| Total debt | 12.374 | 10.595 | 8.486 | 5.137 | 4.037 | 5.864 | 2.995 | 3.608 | 2.473 | 4.411 | 2.782 | 2.160 | 1.877 | 2.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2024 | — | — |
JH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QVORTRUP HOLDING A/S | Company | 100.0% | 100.0% | 2024 |
Bearingaid ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Gitz-Johansen | Management | 0 companies |
| Jesper Harbo Jarmann | Management | 0 companies |
| Henrik Starup | Chairman | 0 companies |
| Peter Gotfredsen | Board of Directors | 0 companies |
| Louise Holstein Qvortrup | Board of Directors | 0 companies |
| Torben Alexander von Lowzow | Board of Directors | 0 companies |
| Leif Jørgen Qvortrup | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Thomas Alexander North Harttung | Board of Directors | 0 companies |
| Aksel Voigt | Board of Directors | 0 companies |
| Klaus Henrik Qvortrup | Board of Directors | 0 companies |
| Bo Tandrup | Board of Directors | 0 companies |
| Jens Thor Hansen | Chairman | 0 companies |
| Jan Lehmann Hansen | Board of Directors | 0 companies |