| Revenue | DKK -53K | +172% |
| EBITDA | DKK -53K | -172% |
| Net profit | DKK 578K | -1% |
| Total assets | DKK 2,6M | +24% |
| Equity | DKK 1,3M | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -413 | -12 | -14 | -14 | -19 | -12 | -19 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -413 | -12 | -14 | -14 | -19 | -12 | -19 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -413 | -12 | -14 | -14 | -19 | -12 | -19 | -53 |
| Net financials | 7.495 | 5.432 | 6.870 | 4.093 | 7.253 | 4.717 | 576 | 603 |
| Profit before tax | 7.082 | 5.420 | 6.857 | 4.079 | 7.234 | 4.704 | 557 | 550 |
| Tax | -70 | -7 | 23 | 57 | -0 | -15 | -29 | -28 |
| Net profit | 7.152 | 5.426 | 6.834 | 4.022 | 7.235 | 4.719 | 586 | 578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.634 | 7.741 | 9.730 | 6.162 | 10.776 | 7.063 | 2.090 | 2.587 |
| Equity | 7.279 | 5.605 | 6.969 | 4.150 | 7.368 | 4.845 | 711 | 1.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.356 | 2.136 | 2.762 | 2.011 | 3.408 | 2.218 | 1.379 | 1.297 |
| Total debt | 3.356 | 2.136 | 2.762 | 2.011 | 3.408 | 2.218 | 1.379 | 1.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
MV Management | Management | 2007 | — | — |
SE Management | Management | 2018 | — | — |
HD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SONY MUSIC ENTERTAINMENT DENMARK A/S | Company | 100.0% | 100.0% | 2018 |
VILHELM HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
LYBECKER HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| TEAM-AUDIT, REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Morten Vilhelm Mölsä | Management | 0 companies |
| Søren Erik Kristensen | Management | 0 companies |
| Henrik Daldorph Nielsen | Management | 0 companies |
| Keld Frits Lybecker | Chairman | 0 companies |