| Revenue | DKK -19K | -112% |
| EBITDA | DKK -19K | -112% |
| Net profit | DKK 109K | -69% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -6 | -6 | -6 | -5 | -6 | -6 | 0 | 0 | 104 | 159 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -5 | -6 | -6 | -6 | -6 | 104 | 159 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -16 | -28 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -5 | -6 | -6 | -6 | -6 | 104 | 143 | -47 |
| Net financials | 178 | 84 | 146 | 141 | 106 | 192 | 103 | 164 | 95 | 162 | 313 | 240 | 149 |
| Profit before tax | 173 | 78 | 139 | 135 | 100 | 186 | 97 | 158 | 90 | 156 | 417 | 383 | 102 |
| Tax | 1 | -0 | -0 | -0 | 0 | 1 | -0 | -0 | -0 | -0 | 22 | 31 | -7 |
| Net profit | 173 | 78 | 139 | 135 | 100 | 186 | 97 | 158 | 90 | 156 | 395 | 351 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 493 | 537 | 571 | 570 | 656 | 647 | 778 | 801 | 1.259 | 1.555 | 1.807 | 1.750 |
| Equity | 520 | 488 | 530 | 565 | 562 | 646 | 641 | 699 | 689 | 845 | 1.240 | 1.591 | 1.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 7 | 7 | 7 | 10 | 6 | 79 | 112 | 414 | 309 | 210 | 50 |
| Total debt | 10 | 5 | 7 | 7 | 7 | 10 | 6 | 79 | 112 | 414 | 309 | 210 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |