| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -66% |
| Net profit | DKK 136K | +115% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 1,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -5 | -8 |
| Net financials | 210 | 117 | 179 | 173 | 125 | 206 | 106 | 165 | 94 | 160 | 312 | 343 | 68 | 143 |
| Profit before tax | 206 | 112 | 174 | 168 | 120 | 201 | 100 | 160 | 88 | 155 | 305 | 337 | 63 | 136 |
| Tax | 9 | 7 | 9 | 8 | 5 | 4 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 197 | 104 | 165 | 160 | 115 | 197 | 100 | 160 | 88 | 155 | 305 | 337 | 63 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.217 | 1.169 | 1.241 | 1.302 | 1.303 | 1.398 | 1.396 | 1.448 | 1.425 | 1.467 | 1.658 | 1.877 | 1.818 | 1.819 |
| Equity | 1.206 | 1.160 | 1.226 | 1.285 | 1.298 | 1.393 | 1.391 | 1.443 | 1.420 | 1.462 | 1.653 | 1.872 | 1.813 | 1.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 8 | 15 | 16 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 12 | 8 | 15 | 16 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |