| Revenue | DKK -130K | +105% |
| EBITDA | DKK -630K | -12% |
| Net profit | DKK 2,5M | -87% |
| Total assets | DKK 68,3M | +2% |
| Equity | DKK 65,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -0 | -87 | -68 | -24 | 130 | -73 | -58 | -63 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.333 | -0 | -500 | -500 |
| EBITDA | -11 | -20 | -188 | -91 | -80 | -87 | -68 | -24 | 130 | -4.406 | -58 | -563 | -630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -20 | -188 | -91 | -80 | -87 | -68 | -24 | 130 | -4.406 | -58 | -563 | -630 |
| Net financials | 17.734 | 131 | 1.211 | 441 | 417 | 65 | 113 | 1.341 | 1.362 | 28.278 | 3.300 | 20.101 | 3.257 |
| Profit before tax | 17.723 | 111 | 1.024 | 350 | 336 | -22 | 45 | 1.317 | 1.492 | 23.871 | 3.242 | 19.538 | 2.627 |
| Tax | -67 | 29 | 251 | 85 | 75 | -4 | 10 | 26 | 67 | -0 | -459 | -14 | 118 |
| Net profit | 17.791 | 82 | 773 | 265 | 261 | -18 | 35 | 1.291 | 1.424 | 23.871 | 3.701 | 19.552 | 2.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.308 | 16.568 | 18.089 | 18.166 | 22.299 | 21.825 | 20.661 | 20.933 | 21.602 | 44.678 | 47.953 | 67.242 | 68.251 |
| Equity | — | 17.169 | 17.843 | 18.009 | 18.168 | 18.047 | 17.976 | 19.267 | 20.692 | 44.563 | 46.764 | 64.816 | 65.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 25 | 246 | 158 | 4.130 | 3.778 | 2.685 | 1.666 | 910 | 115 | 1.190 | 2.426 | 2.426 |
| Total debt | 173 | 25 | 246 | 158 | 4.130 | 3.778 | 2.685 | 1.666 | 910 | 115 | 1.190 | 2.426 | 2.426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|