| Revenue | DKK -174K | -156% |
| EBITDA | DKK -365K | -157% |
| Net profit | DKK -398K | -337% |
| Total assets | DKK 457K | -59% |
| Equity | DKK -323K | -530% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 515 | 553 | 667 | 418 | 435 | 523 | 672 | 516 | 1.509 | 756 | 314 | -174 |
| Staff expenses | -823 | -480 | -568 | -608 | -336 | -474 | -466 | -582 | -660 | -485 | -617 | -451 | -191 |
| EBITDA | -41 | 35 | -14 | 59 | 82 | -39 | 57 | 90 | -145 | 1.024 | 139 | -142 | -365 |
| Depreciation & amort. | -0 | -13 | -31 | -44 | -5 | -7 | -15 | -12 | -12 | -23 | -56 | -41 | -11 |
| EBIT | -41 | 22 | -46 | 15 | 77 | -47 | 42 | 77 | -157 | 1.000 | 83 | -183 | -376 |
| Net financials | 4 | 1 | 2 | 3 | 0 | -0 | -3 | -3 | 2 | 7 | -10 | 46 | 3 |
| Profit before tax | -37 | 22 | -44 | 18 | 77 | -47 | 39 | 75 | -155 | 1.007 | 74 | -137 | -373 |
| Tax | -8 | 9 | -7 | 5 | 18 | -10 | 9 | 17 | -34 | 222 | 21 | -46 | 25 |
| Net profit | -30 | 13 | -37 | 13 | 59 | -37 | 30 | 58 | -121 | 785 | 52 | -91 | -398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 404 | 353 | 493 | 512 | 411 | 377 | 421 | 680 | 2.442 | 728 | 1.105 | 457 |
| Equity | 166 | 180 | 143 | 156 | 215 | 128 | 158 | 216 | 94 | 879 | 166 | 75 | -323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 223 | 210 | 337 | 297 | 283 | 219 | 192 | 585 | 1.562 | 560 | 1.030 | 779 |
| Total debt | 179 | 223 | 210 | 337 | 297 | 283 | 219 | 192 | 585 | 1.562 | 560 | 1.030 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D-VELOP ENGINEERING HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Degn Christensen | Management | 0 companies |