| Revenue | DKK 1,7M | -16% |
| EBITDA | DKK 159K | -47% |
| Net profit | DKK 123K | -48% |
| Total assets | DKK 1,2M | -21% |
| Equity | DKK 501K | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 12 | -8 | -6 | 262 | 1.121 | 806 | 1.169 | 1.315 | 1.369 | 1.301 | 1.591 | 2.038 | 1.716 |
| Staff expenses | -0 | -0 | -0 | -0 | -157 | -678 | -662 | -688 | -784 | -1.036 | -1.238 | -1.540 | -1.736 | -1.557 |
| EBITDA | 22 | 12 | -8 | -6 | 105 | 443 | 144 | 481 | 531 | 333 | 63 | 51 | 301 | 159 |
| Depreciation & amort. | -2 | -0 | -3 | -0 | -0 | -3 | -8 | -13 | -15 | -18 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 12 | -11 | -6 | 105 | 440 | 136 | 469 | 516 | 315 | 63 | 51 | 301 | 159 |
| Net financials | -0 | -0 | -0 | -0 | -3 | -2 | -2 | -2 | -5 | -8 | -9 | -2 | 1 | -1 |
| Profit before tax | 20 | 12 | -12 | -7 | 102 | 439 | 133 | 467 | 511 | 307 | 54 | 49 | 302 | 159 |
| Tax | 5 | -3 | 10 | -1 | 22 | 97 | 29 | 103 | 112 | 68 | 12 | 11 | 66 | 35 |
| Net profit | 15 | 16 | -22 | -5 | 79 | 342 | 104 | 364 | 398 | 240 | 42 | 38 | 236 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 159 | 0 | 0 | 309 | 713 | 455 | 1.017 | 1.309 | 1.493 | 1.303 | 1.666 | 1.528 | 1.210 |
| Equity | 123 | 107 | 0 | 0 | 159 | 501 | 355 | 680 | 928 | 1.112 | 1.004 | 1.042 | 578 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 66 | 35 |
| Short-term debt | -69 | -52 | 0 | 0 | 150 | 211 | 100 | 235 | 381 | 381 | 299 | 624 | 884 | 674 |
| Total debt | -69 | -52 | 0 | 0 | 150 | 211 | 100 | 337 | 381 | 381 | 299 | 624 | 951 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELVERA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Eilskov Leth | Management | 0 companies |