| Revenue | DKK -29K | -12% |
| EBITDA | DKK -179K | +2% |
| Net profit | DKK 3M | -21% |
| Total assets | DKK 33,3M | -1% |
| Equity | DKK 28,4M | +2% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -11 | -7 | -13 | -27 | -26 | -108 | -21 | -13 | -22 | -25 | -33 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -150 | -150 |
| EBITDA | — | — | — | — | — | 3 | -4 | 4 | -13 | -27 | -26 | -108 | -121 | -113 | -122 | -125 | -183 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -394 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | 3 | -4 | 4 | -88 | -421 | -26 | -108 | -121 | -113 | -122 | -125 | -183 | -179 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.075 | 982 | 2.550 | 2.371 | 6.125 | 1.669 | 6.096 | 2.617 | 3.565 | 5.946 | 3.638 | 4.048 | 3.153 |
| Profit before tax | — | — | — | — | — | 1.077 | 978 | 2.554 | 152 | 9 | 1.642 | 5.989 | 2.496 | 3.452 | 5.824 | 3.513 | 3.865 | 2.974 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | 3 | 6 | 2 | 9 | -12 | -19 | -270 | 434 | -54 | -202 | 55 | -37 |
| Net profit | — | — | — | — | — | 1.073 | 975 | 2.549 | 150 | 0 | 1.654 | 6.007 | 2.766 | 3.018 | 5.878 | 3.715 | 3.810 | 3.011 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 4.684 | 5.845 | 7.836 | 9.688 | 15.109 | 16.259 | 22.573 | 21.528 | 22.052 | 41.380 | 37.766 | 33.626 | 33.316 |
| Equity | — | — | — | — | — | 2.050 | 3.024 | 5.573 | 7.892 | 13.455 | 15.005 | 18.258 | 20.074 | 18.492 | 23.057 | 26.272 | 27.857 | 28.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.559 | 1.559 | 459 | 0 | 0 | 0 | 0 | 0 | 0 | 5.000 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1.075 | 1.261 | 1.804 | 1.796 | 1.654 | 1.255 | 4.315 | 1.454 | 3.560 | 13.323 | 11.494 | 5.769 | 4.948 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2.634 | 2.820 | 2.263 | 1.796 | 1.654 | 1.255 | 4.315 | 1.454 | 3.560 | 18.323 | 11.494 | 5.769 | 4.948 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|