| Revenue | DKK -60K | +13% |
| EBITDA | DKK -60K | -13% |
| Net profit | DKK 171K | -27% |
| Total assets | DKK 2,5M | -9% |
| Equity | DKK 2,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -44 | -100 | -124 | -114 | -112 | -29 | -72 | -67 | -62 | -63 | -53 | -60 |
| Staff expenses | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -266 | -44 | -280 | -124 | -114 | -112 | -29 | -72 | -67 | -62 | -63 | -53 | -60 |
| Depreciation & amort. | -0 | -104 | -90 | -64 | -68 | -42 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -266 | -148 | -370 | -188 | -182 | -153 | -33 | -72 | -67 | -62 | -63 | -53 | -60 |
| Net financials | 221 | 750 | 110 | 241 | 234 | 243 | -175 | 90 | 727 | 486 | -492 | 287 | 231 |
| Profit before tax | -45 | 602 | -260 | 53 | 51 | 89 | -208 | 18 | 660 | 423 | -555 | 234 | 171 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 | 93 | -0 | -0 | -0 |
| Net profit | -45 | 602 | -260 | 53 | 51 | 89 | -208 | 18 | 614 | 330 | -555 | 234 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.988 | 5.493 | 4.705 | 4.506 | 4.305 | 4.132 | 3.625 | 3.533 | 3.719 | 3.635 | 2.658 | 2.759 | 2.505 |
| Equity | — | 5.422 | 4.681 | 4.484 | 4.285 | 4.116 | 3.608 | 3.518 | 3.632 | 3.462 | 2.507 | 2.641 | 2.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 71 | 24 | 22 | 20 | 16 | 17 | 15 | 87 | 173 | 151 | 118 | 19 |
| Total debt | 72 | 71 | 24 | 22 | 20 | 16 | 17 | 15 | 87 | 173 | 151 | 118 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|