| Revenue | DKK -42K | -75% |
| EBITDA | DKK -42K | +75% |
| Net profit | DKK -114K | -101% |
| Total assets | DKK 24M | -6% |
| Equity | DKK 23,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -4 | -7 | -3 | -4 | -4 | -5 | -15 | -94 | -72 | -53 | -165 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -4 | -7 | -3 | -4 | -4 | -5 | -15 | -94 | -72 | -53 | -165 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -4 | -7 | -3 | -4 | -4 | -5 | -15 | -94 | -72 | -53 | -165 | -42 |
| Net financials | 36 | -26 | -39 | -28 | -27 | 832 | -371 | 661 | 24.844 | 2.607 | -3.905 | 8.583 | -62 |
| Profit before tax | 8 | -30 | -47 | -31 | -30 | 829 | -376 | 645 | 24.750 | 2.535 | -3.958 | 8.418 | -104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 210 | -188 | 48 | 11 |
| Net profit | 8 | -30 | -47 | -31 | -30 | 829 | -376 | 645 | 24.727 | 2.324 | -3.770 | 8.371 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.862 | 1.862 | 1.653 | 1.653 | 1.653 | 1.511 | 10.001 | 10.664 | 26.012 | 24.747 | 18.536 | 25.533 | 23.988 |
| Equity | 520 | 489 | 157 | 126 | 96 | -76 | 8.390 | 9.036 | 25.915 | 24.506 | 18.411 | 25.427 | 23.863 |
| Long-term debt | 0 | 1.368 | 1.400 | 1.426 | 1.453 | 1.478 | 1.503 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.342 | 5 | 97 | 101 | 105 | 109 | 108 | 1.629 | 97 | 241 | 124 | 105 | 125 |
| Total debt | 1.342 | 1.372 | 1.496 | 1.527 | 1.557 | 1.587 | 1.611 | 1.629 | 97 | 241 | 124 | 105 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|