| Revenue | DKK 66K | +13% |
| EBITDA | DKK 66K | +13% |
| Net profit | DKK 4K | -92% |
| Total assets | DKK 706K | +22% |
| Equity | DKK 446K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -6 | 34 | 33 | 54 | -11 | -10 | 30 | 37 | 43 | 58 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -29 | -78 | 16 | 5 | -12 | -32 | -48 | 16 | 37 | 43 | 58 | 66 |
| Depreciation & amort. | 11 | -11 | -11 | -11 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -48 |
| EBIT | -17 | -39 | -89 | 6 | -7 | -25 | -46 | -62 | 2 | 24 | 30 | 45 | 18 |
| Net financials | 383 | 73 | -38 | 281 | 365 | 431 | 302 | -47 | -5 | 16 | 14 | 4 | -14 |
| Profit before tax | 366 | 34 | -127 | 286 | 358 | 407 | 257 | -108 | -3 | 39 | 44 | 49 | 4 |
| Tax | -0 | 288 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 366 | -255 | -127 | 286 | 358 | 407 | 257 | -108 | -3 | 39 | 44 | 49 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.811 | 2.564 | 2.547 | 2.492 | 2.723 | 3.058 | 3.268 | 905 | 795 | 718 | 646 | 580 | 706 |
| Equity | 176 | -78 | -205 | 81 | 439 | 742 | 999 | 890 | 777 | 703 | 633 | 564 | 446 |
| Long-term debt | 2.624 | 2.626 | 2.698 | 2.370 | 2.254 | 2.306 | 2.260 | 0 | 0 | 0 | 0 | 0 | 247 |
| Short-term debt | 10 | 17 | 55 | 41 | 30 | 10 | 10 | 14 | 17 | 14 | 13 | 16 | 14 |
| Total debt | 2.634 | 2.643 | 2.752 | 2.411 | 2.285 | 2.317 | 2.270 | 14 | 17 | 14 | 13 | 16 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|