| Revenue | DKK -40K | -140% |
| EBITDA | DKK -62K | -161% |
| Net profit | DKK -68K | -182% |
| Total assets | DKK 210K | -48% |
| Equity | DKK 184K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 119 | 45 | 430 | 39 | 523 | -128 | -147 | 176 | 52 | 14 | 101 | -40 |
| Staff expenses | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBITDA | -20 | 119 | 45 | 430 | 39 | 523 | -128 | -147 | 176 | 52 | 14 | 101 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -11 |
| EBIT | -20 | 119 | 45 | 430 | 39 | 523 | -128 | -147 | 176 | 52 | 14 | 91 | -73 |
| Net financials | -45 | -36 | -19 | -15 | -4 | 1 | -4 | -5 | -10 | -3 | -8 | 1 | 5 |
| Profit before tax | -65 | 82 | 26 | 415 | 35 | 524 | -132 | -152 | 165 | 49 | 7 | 92 | -68 |
| Tax | 204 | -0 | -0 | -0 | -0 | 48 | -0 | -0 | -0 | -0 | -0 | 8 | -0 |
| Net profit | -269 | 82 | 26 | 415 | 35 | 476 | -132 | -152 | 165 | 49 | 7 | 84 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 171 | 232 | 834 | 360 | 985 | 600 | 411 | 547 | 755 | 408 | 407 | 210 |
| Equity | — | -572 | -545 | -130 | -95 | 381 | 249 | 97 | 263 | 212 | 218 | 302 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 743 | 777 | 964 | 455 | 604 | 350 | 313 | 284 | 544 | 189 | 105 | 26 |
| Total debt | 742 | 743 | 777 | 964 | 455 | 604 | 350 | 313 | 284 | 544 | 189 | 105 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2007 | — | — |
SM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOOS FINANS ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Moos | Management | 0 companies |
| Steffen Moos | Management | 0 companies |