| Revenue | DKK 2K | -126% |
| EBITDA | DKK 2K | +126% |
| Net profit | DKK 11K | -72% |
| Total assets | DKK 70K | -93% |
| Equity | DKK 31K | -75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 809 | 148 | 886 | 2.067 | 2.589 | 2.889 | 3.643 | 3.366 | 3.578 | 4.986 | 1.861 | -8 | 2 |
| Staff expenses | -851 | -489 | -323 | -579 | -1.341 | -1.780 | -2.317 | -2.475 | -2.126 | -1.917 | -1.768 | -755 | -0 | -0 |
| EBITDA | -392 | 320 | -175 | 307 | 726 | 809 | 572 | 1.168 | 1.240 | 1.662 | 2.940 | 1.106 | -8 | 2 |
| Depreciation & amort. | 171 | 108 | 107 | 109 | 125 | -100 | -55 | -43 | -22 | -26 | -21 | -0 | -0 | -0 |
| EBIT | -563 | 212 | -282 | 198 | 600 | 709 | 518 | 1.126 | 1.218 | 1.636 | 2.919 | 1.106 | -8 | 2 |
| Net financials | -46 | -13 | 289 | -18 | -20 | -47 | -21 | -33 | -16 | -43 | -46 | -5 | 32 | 12 |
| Profit before tax | — | — | 6 | 180 | 581 | 662 | 497 | 1.093 | 1.202 | 1.593 | 2.873 | 1.101 | 24 | 14 |
| Tax | 151 | 51 | 2 | 42 | 129 | 151 | 110 | 247 | 264 | 351 | 633 | 272 | -16 | 3 |
| Net profit | -761 | 148 | 5 | 138 | 452 | 511 | 387 | 846 | 938 | 1.242 | 2.241 | 829 | 40 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.247 | 2.051 | 1.220 | 2.858 | 2.848 | 2.964 | 3.582 | 4.187 | 4.419 | 5.319 | 4.463 | 1.009 | 1.025 | 70 |
| Equity | — | — | -54 | 84 | 536 | 791 | 977 | 1.623 | 1.941 | 2.253 | 2.494 | 973 | 125 | 31 |
| Long-term debt | 1.188 | 1.103 | 806 | 444 | 0 | 0 | 110 | 254 | 269 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.053 | 824 | 459 | 2.300 | 2.295 | 2.166 | 2.488 | 2.305 | 2.208 | 3.038 | 1.969 | 36 | 900 | 39 |
| Total debt | 2.240 | 1.927 | 1.266 | 2.743 | 2.295 | 2.166 | 2.598 | 2.559 | 2.477 | 3.038 | 1.969 | 36 | 900 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Unofficial title | Unofficial title | 2025 | — | — |
JD Management | Management | 2025 | — | — |
MD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.D.M. HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ulrik Bayer | Unofficial title | 0 companies |
| Jesper Dean Munkholm | Management | 0 companies |
| Michael Dahl Nielsen | Management | 0 companies |