| Revenue | DKK 8,1M | +6% |
| EBITDA | DKK 2,6M | +29% |
| Net profit | DKK 494K | -62% |
| Total assets | DKK 3,4M | -43% |
| Equity | DKK 1,4M | -41% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.152 | 4.753 | 6.188 | 7.649 | 8.072 |
| Staff expenses | -3.323 | -3.914 | -4.629 | -5.670 | -5.511 |
| EBITDA | 829 | 839 | 1.559 | 1.980 | 2.561 |
| Depreciation & amort. | -175 | -160 | -68 | -141 | -165 |
| EBIT | 654 | 679 | 1.491 | 1.839 | 2.395 |
| Net financials | -9 | -1 | 35 | -174 | -1.386 |
| Profit before tax | 645 | 678 | 1.526 | 1.665 | 1.010 |
| Tax | 164 | 159 | 321 | 362 | 515 |
| Net profit | 481 | 518 | 1.205 | 1.303 | 494 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.111 | 2.917 | 4.219 | 5.943 | 3.384 |
| Equity | 898 | 1.417 | 2.621 | 2.424 | 1.419 |
| Long-term debt | 0 | 0 | 331 | 362 | 515 |
| Short-term debt | 2.213 | 1.500 | 1.267 | 3.157 | 1.451 |
| Total debt | 2.213 | 1.500 | 1.598 | 3.519 | 1.966 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Founder | Founder | 2007 |
AK Management | Management | 2007 |
| Former (1) | ||
CB Management | Management | 2007 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Groth | Founder | 0 companies |
| Christian Berentzen | Management | 0 companies |
| Ashraf Khiljee | Management | 0 companies |