| Revenue | DKK 4,5M | +16% |
| EBITDA | DKK -22,5M | -4846% |
| Net profit | DKK -21,5M | -992% |
| Total assets | DKK 57,7M | -31% |
| Equity | DKK -4,5M | -127% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.638 | 3.065 | 2.758 | 2.485 | 1.816 | 2.475 | 3.718 | 4.558 | 4.377 | 4.251 | 3.933 | 3.844 | 4.457 |
| Staff expenses | -0 | -23 | -208 | -508 | -0 | -0 | -1.028 | -1.552 | -1.592 | -1.173 | -854 | -864 | -529 |
| EBITDA | 2.849 | 2.997 | 2.796 | 3.168 | 1.949 | 4.846 | 2.820 | 2.573 | 1.778 | 2.802 | 2.791 | 473 | -22.467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -1 | -19 | -41 | -19 |
| EBIT | 2.849 | 2.997 | 2.796 | 3.168 | 1.949 | 4.846 | 2.820 | 2.573 | 1.770 | 2.801 | 2.772 | 433 | -22.486 |
| Net financials | -2.299 | -368 | -1.869 | -1.308 | -2.000 | -2.173 | -2.518 | -1.495 | -1.156 | -1.103 | 554 | -2.970 | -2.960 |
| Profit before tax | 550 | 2.628 | 927 | 1.860 | -51 | 2.673 | 302 | 1.079 | 614 | 1.699 | 3.326 | -2.537 | -25.446 |
| Tax | 145 | 645 | 174 | 353 | -7 | 735 | 67 | 343 | 135 | 369 | 622 | -571 | -3.983 |
| Net profit | 405 | 1.983 | 753 | 1.507 | -44 | 1.938 | 235 | 735 | 479 | 1.329 | 2.704 | -1.966 | -21.463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.328 | 46.987 | 47.065 | 54.639 | 55.975 | 77.958 | 82.168 | 83.768 | 87.443 | 87.438 | 85.728 | 83.864 | 57.651 |
| Equity | 834 | 2.000 | 2.753 | 5.349 | 6.005 | 12.277 | 5.680 | 6.416 | 6.895 | 8.224 | 10.928 | 16.962 | -4.501 |
| Long-term debt | 39.375 | 39.219 | 39.343 | 44.025 | 43.636 | 56.143 | 57.313 | 58.087 | 57.830 | 56.399 | 54.184 | 52.759 | 51.697 |
| Short-term debt | 4.821 | 5.192 | 3.915 | 3.863 | 4.779 | 5.211 | 14.795 | 14.665 | 18.158 | 18.124 | 15.867 | 10.070 | 10.374 |
| Total debt | 44.196 | 44.411 | 43.258 | 47.889 | 48.416 | 61.354 | 72.108 | 72.752 | 75.988 | 74.523 | 70.051 | 62.829 | 62.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
VKC HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Krath | Management | 0 companies |