| Revenue | DKK -59K | +2679% |
| EBITDA | DKK -744K | -35220% |
| Net profit | DKK -744K | -13599% |
| Total assets | DKK 451K | -64% |
| Equity | DKK 20K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 83 | 10 | -33 | -32 | 18 | 17 | 8 | 5 | 22 | 21 | 4 | -2 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 83 | 10 | -33 | -32 | 18 | 17 | 8 | 5 | 22 | 21 | 4 | -2 | -744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 83 | 10 | -33 | -32 | 18 | 17 | 8 | 5 | 22 | 21 | 4 | -2 | -744 |
| Net financials | -3 | -4 | -2 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -5 | -3 | -0 |
| Profit before tax | -16 | 78 | 7 | -33 | -32 | 18 | 17 | 8 | 5 | 21 | 21 | -1 | -5 | -744 |
| Tax | -0 | 12 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 5 | 0 | -0 | -0 |
| Net profit | -16 | 66 | 5 | -33 | -32 | 18 | 17 | 8 | 5 | 20 | 16 | -2 | -5 | -744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 1.005 | 854 | 948 | 812 | 978 | 1.058 | 1.128 | 1.153 | 1.190 | 1.059 | 1.199 | 1.269 | 451 |
| Equity | 392 | 458 | 751 | 718 | 686 | 704 | 721 | 729 | 734 | 754 | 770 | 769 | 763 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 547 | 103 | 230 | 126 | 274 | 336 | 399 | 418 | 436 | 289 | 431 | 506 | 431 |
| Total debt | 306 | 547 | 103 | 230 | 126 | 274 | 336 | 399 | 418 | 436 | 289 | 431 | 506 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2017 | — | — |
KE Founder | Founder | 2007 | — | — |
IM Founder | Founder | 2007 | — | — |
AE Founder | Founder | 2007 | — | — |
HG Founder | Founder | 2007 | — | — |
MG Founder | Founder | 2007 | — | — |
ET Management | Management | 2014 | — | — |
LJ Management | Management | 2014 | — | — |
AE Founder | Founder | 2007 | — | — |
KB Management | Management | 2007 | — | — |
GF Founder | Founder | 2007 | — | — |
SA Founder | Founder | 2007 | — | — |
EE Founder | Founder | 2007 | — | — |
EL Founder | Founder | 2007 | — | — |
SS Founder | Founder | 2007 | — | — |
LK Management | Management | 2019 | — | — |
AB Founder | Founder | 2007 | — | — |
TH Management | Management | 2018 | — | — |
LO Founder | Founder | 2007 | — | — |
NS Founder | Founder | 2007 | — | — |
KN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NE SOLUTION ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
EMBER H. ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Roger Pedersen | Management | 0 companies |
| Knud Erik Jensen | Founder | 0 companies |
| Inger Marie Just | Founder | 0 companies |
| Anne-Marie Ehmsen | Founder | 0 companies |
| Hanne Grethe Hansen | Founder | 0 companies |
| Martin Glerup | Founder | 0 companies |
| Eja Treldal | Management | 0 companies |
| Lars Johannsen | Management | 0 companies |
| Andreas Eriksen | Founder | 0 companies |
| Kjeld Bjørn Nielsen | Management | 0 companies |
| Gitte Frandsen | Founder | 0 companies |
| Sevil Alinia | Founder | 0 companies |
| Erik Ehmsen | Founder | 0 companies |
| Eyvind Lyngsie Jakobsen | Founder | 0 companies |
| Søren Svendgaard | Founder | 0 companies |
| Lis Kirsten Hansen | Management | 0 companies |
| Arne Bjørnshauge Raun | Founder | 0 companies |
| Torben Herfelt | Management | 0 companies |
| Lone Overgaard | Founder | 0 companies |
| Niels Søndergaard | Founder | 0 companies |
| Karsten Nielsen | Management | 0 companies |
| Niels Elbek | Deputy Chairman | 0 companies |