| Revenue | DKK 450K | -14% |
| EBITDA | DKK 160K | -29% |
| Net profit | DKK 66K | -54% |
| Total assets | DKK 481K | +42% |
| Equity | DKK 265K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 96 | 96 | 53 | 1 | 69 | 214 | 382 | 522 | 450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -30 | -15 | -0 | -0 | -0 | -0 | -0 | -120 | -10 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 66 | 81 | 52 | 1 | 14 | 25 | 25 | 226 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -72 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 66 | 81 | 52 | 1 | 14 | 25 | 25 | 162 | 88 |
| Net financials | 0 | 0 | -7 | -7 | -6 | -4 | -0 | -0 | 0 | 0 | -3 | -2 | -3 | -1 |
| Profit before tax | 0 | 0 | -7 | -7 | -6 | 62 | 80 | 52 | 1 | 14 | 22 | 23 | 160 | 87 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 18 |
| Net profit | 0 | 0 | -7 | -7 | -6 | 62 | 80 | 52 | 1 | 14 | 22 | 23 | 142 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 11 | 0 | 25 | 52 | 80 | 339 | 481 |
| Equity | -176 | -176 | -183 | -190 | -196 | -134 | -53 | -1 | 0 | 14 | 36 | 58 | 200 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 176 | 183 | 190 | 196 | 146 | 65 | 12 | 0 | 11 | 16 | 22 | 139 | 216 |
| Total debt | 176 | 176 | 183 | 190 | 196 | 146 | 65 | 12 | 0 | 11 | 16 | 22 | 139 | 216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|