| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -169% |
| Net profit | DKK 5,6M | +45% |
| Total assets | DKK 37,3M | +15% |
| Equity | DKK 34,8M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 | 25 | 35 | 30 | 42 | -42 | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -2 | 2 | 25 | 35 | 30 | 42 | -42 | -50 | -22 | 40 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -19 | -19 | -28 | -39 | -36 | -36 | -36 | -0 | -0 |
| EBIT | -5 | -3 | -2 | -8 | 6 | 16 | 2 | 3 | -78 | -86 | -58 | 40 | -28 |
| Net financials | 19 | 520 | 1.093 | 1.731 | 2.539 | 1.541 | 925 | 4.263 | 4.431 | 6.903 | 4.825 | 4.058 | 5.583 |
| Profit before tax | 13 | 517 | 1.091 | 1.723 | 2.545 | 1.557 | 926 | 4.266 | 4.353 | 6.817 | 4.768 | 4.098 | 5.556 |
| Tax | -46 | -159 | -47 | 148 | 158 | 12 | -34 | 340 | 152 | -65 | 154 | 198 | -87 |
| Net profit | 60 | 676 | 1.139 | 1.575 | 2.387 | 1.546 | 961 | 3.926 | 4.201 | 6.881 | 4.614 | 3.900 | 5.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.942 | 3.997 | 5.721 | 6.595 | 7.027 | 7.897 | 11.495 | 21.141 | 24.752 | 28.099 | 32.295 | 37.287 |
| Equity | — | -962 | 177 | 1.751 | 4.038 | 5.484 | 6.339 | 10.157 | 14.248 | 21.016 | 25.516 | 29.298 | 34.819 |
| Long-term debt | 2.396 | 2.396 | 411 | 414 | 1.515 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 509 | 3.410 | 2.054 | 1.042 | 17 | 1.550 | 1.330 | 6.888 | 3.735 | 2.583 | 2.997 | 2.467 |
| Total debt | 2.720 | 2.904 | 3.820 | 3.970 | 2.557 | 1.544 | 1.550 | 1.330 | 6.888 | 3.735 | 2.583 | 2.997 | 2.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|