| Revenue | DKK -15K | -17% |
| EBITDA | DKK -15K | +17% |
| Net profit | DKK 54K | -44% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 3,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | 361 | -7 | -12 | -59 | -49 | -60 | -53 | -26 | -43 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -173 | -170 | -40 | -13 | -36 | -14 | -0 | -0 |
| EBITDA | -5 | -6 | 361 | -7 | -12 | -232 | -218 | -118 | -67 | -61 | -57 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 361 | -7 | -12 | -232 | -218 | -118 | -67 | -61 | -57 | -18 | -15 |
| Net financials | -52 | -42 | -27 | -19 | 18 | 4.633 | 186 | 298 | 72 | -709 | -404 | 141 | 84 |
| Profit before tax | -58 | -48 | 334 | -26 | 6 | 4.401 | -32 | 180 | 5 | -770 | -460 | 123 | 70 |
| Tax | -16 | -12 | 83 | -5 | -15 | -51 | -9 | 44 | -20 | -63 | -87 | 27 | 16 |
| Net profit | -42 | -36 | 251 | -21 | 21 | 4.452 | -23 | 136 | 24 | -707 | -374 | 96 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.611 | 1.442 | 1.542 | 1.693 | 7.958 | 5.774 | 4.742 | 4.934 | 4.905 | 4.096 | 3.574 | 3.490 | 3.477 |
| Equity | — | 328 | 579 | 459 | 5.340 | 4.640 | 4.511 | 4.539 | 4.508 | 3.744 | 3.313 | 3.350 | 3.344 |
| Long-term debt | 1.050 | 945 | 500 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 170 | 463 | 804 | 2.618 | 1.134 | 231 | 395 | 397 | 352 | 261 | 139 | 133 |
| Total debt | 1.248 | 1.115 | 963 | 1.234 | 2.618 | 1.134 | 231 | 395 | 397 | 352 | 261 | 139 | 133 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Baunwall | Board of Directors | 0 companies |
| Thorsten Møller Gregersen | Chairman | 0 companies |