| Revenue | DKK 1,6M | +15% |
| EBITDA | DKK 193K | +801% |
| Net profit | DKK 155K | +1553% |
| Total assets | DKK 1,9M | +9% |
| Equity | DKK 318K | +96% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.020 | 748 | 809 | 1.253 | 1.756 | 895 | 2.680 | 2.932 | 3.121 | 3.043 | 1.407 | 1.407 | 1.620 |
| Staff expenses | -702 | -616 | -969 | -1.032 | -1.307 | -972 | -1.118 | -1.331 | -1.851 | -2.215 | -1.465 | -1.384 | -1.427 |
| EBITDA | 273 | 94 | -160 | 221 | 449 | -77 | 1.562 | 1.602 | 1.269 | 828 | -58 | 21 | 193 |
| Depreciation & amort. | -0 | -0 | -24 | -23 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 94 | -184 | 198 | 437 | -77 | 1.562 | 1.602 | 1.269 | 828 | -58 | 21 | 193 |
| Net financials | -37 | -14 | -4 | -2 | 5 | -198 | -15 | -15 | -26 | 1 | 24 | -9 | 8 |
| Profit before tax | 236 | 80 | -96 | 196 | 442 | -275 | 1.548 | 1.587 | 1.243 | 829 | -34 | 13 | 201 |
| Tax | 60 | 21 | 46 | 46 | 99 | -17 | 447 | 354 | 279 | 186 | -4 | 3 | 46 |
| Net profit | 175 | 60 | -142 | 150 | 344 | -258 | 1.100 | 1.233 | 964 | 643 | -30 | 9 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 500 | 319 | 907 | 1.954 | 747 | 2.440 | 3.824 | 3.269 | 1.387 | 482 | 1.712 | 1.865 |
| Equity | — | 141 | -1 | 149 | 493 | -133 | 967 | 1.400 | 1.090 | 783 | 153 | 162 | 318 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 133 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 359 | 320 | 758 | 1.461 | 880 | 1.472 | 2.384 | 2.045 | 604 | 329 | 1.550 | 1.547 |
| Total debt | 561 | 359 | 320 | 758 | 1.461 | 880 | 1.472 | 2.423 | 2.179 | 604 | 329 | 1.550 | 1.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CH Management | Management | 2017 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NB Boliginvest ApS | Company | 100.0% | 100.0% | 2022 |
Søvangsvej Holding ApS | Company | 50.0% | 50.0% | 2017 |
JB Boliginvest ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ansbjerg Myrtue | Chief Executive Officer | 0 companies |
| Brian Vagn Petersen | Chief Executive Officer | 0 companies |
| Claus Houen Dalsgaard | Management | 0 companies |
| Jesper Bjerg | Management | 0 companies |
| Tommy Baunwall | Board of Directors | 0 companies |
| Thorsten Møller Gregersen | Chairman | 0 companies |