| Revenue | DKK 953K | +30% |
| EBITDA | DKK 110K | +205% |
| Net profit | DKK 71K | +144% |
| Total assets | DKK 333K | +4% |
| Equity | DKK 145K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 4 | -4 | -5 | -5 | -6 | -7 | -5 | -5 | 656 | 238 | 687 | 734 | 953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -565 | -172 | -580 | -698 | -843 |
| EBITDA | -3 | 4 | -4 | -5 | -6 | -6 | -7 | -5 | -5 | 90 | 66 | 107 | 36 | 110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 4 | -4 | -5 | -6 | -6 | -7 | -5 | -5 | 90 | 66 | 107 | 36 | 110 |
| Net financials | 3 | -82 | 20 | 63 | 97 | 94 | 109 | 51 | 86 | 16 | -38 | -2 | 8 | -7 |
| Profit before tax | -0 | -78 | 16 | 58 | 91 | 89 | 102 | 46 | 81 | 107 | 27 | 105 | 44 | 103 |
| Tax | -4 | 1 | -1 | -2 | -1 | -1 | -2 | -1 | -0 | 25 | 19 | 30 | 15 | 31 |
| Net profit | 4 | -79 | 16 | 60 | 92 | 90 | 104 | 47 | 81 | 82 | 8 | 75 | 29 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 22 | 52 | 102 | 199 | 249 | 288 | 273 | 288 | 403 | 263 | 349 | 320 | 333 |
| Equity | — | -40 | -23 | 37 | 129 | 167 | 218 | 211 | 237 | 236 | 187 | 203 | 171 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 61 | 76 | 65 | 70 | 82 | 70 | 62 | 51 | 167 | 76 | 146 | 148 | 188 |
| Total debt | 60 | 61 | 76 | 65 | 70 | 82 | 70 | 62 | 51 | 167 | 76 | 146 | 148 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |