| Revenue | DKK -15K | +5% |
| EBITDA | DKK -15K | -5% |
| Net profit | DKK 5,1M | +564% |
| Total assets | DKK 11M | +60% |
| Equity | DKK 10,5M | +91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 447 | -488 | -255 | -221 | 422 | — | — | — | -10 | -13 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 436 | 477 | 246 | 206 | 410 | 589 | 402 | 618 | -10 | -13 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 436 | 477 | 246 | 206 | 410 | 589 | 402 | 618 | -10 | -13 | -14 | -14 | -15 |
| Net financials | -277 | -284 | -215 | -114 | -71 | -58 | 555 | 376 | 615 | 851 | 841 | 1.670 | 820 | 5.093 |
| Profit before tax | -165 | 152 | 261 | 132 | 135 | 351 | 544 | 364 | 606 | 841 | 827 | 1.655 | 806 | 5.078 |
| Tax | -71 | -195 | -312 | 353 | -18 | -15 | -11 | -11 | -4 | 25 | -18 | -0 | 43 | 8 |
| Net profit | -94 | 347 | 573 | -221 | 153 | 366 | 555 | 374 | 610 | 816 | 845 | 1.655 | 764 | 5.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.476 | 3.029 | 2.947 | 1.824 | 1.647 | 1.559 | 1.827 | 1.678 | 2.366 | 3.292 | 3.886 | 6.258 | 6.868 | 10.979 |
| Equity | -1.023 | -676 | -103 | -324 | -171 | 195 | 750 | 1.072 | 1.628 | 2.389 | 3.178 | 4.776 | 5.481 | 10.490 |
| Long-term debt | 480 | 497 | 762 | 1.413 | 1.775 | 1.306 | 1.064 | 554 | 693 | 0 | 179 | 368 | 401 | 0 |
| Short-term debt | 3.018 | 3.208 | 2.288 | 735 | 44 | 58 | 13 | 52 | 45 | 903 | 529 | 1.115 | 987 | 490 |
| Total debt | 3.499 | 3.705 | 3.050 | 2.148 | 1.819 | 1.364 | 1.076 | 606 | 738 | 903 | 708 | 1.482 | 1.387 | 490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|