| Revenue | DKK 2,9M | -54% |
| EBITDA | DKK 55,9M | +1316% |
| Net profit | DKK 40,3M | +1309% |
| Total assets | DKK 877K | -99% |
| Equity | DKK 671K | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.818 | 5.778 | 5.968 | 6.157 | 6.032 | 6.229 | 2.851 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.693 | 2.917 | 4.975 | 5.443 | 3.976 | 3.948 | 55.893 |
| Depreciation & amort. | -0 | -0 | -2.908 | -2.908 | -2.908 | -2.908 | -1.212 |
| EBIT | 2.693 | 2.917 | 2.067 | 2.535 | 1.068 | 1.040 | 54.681 |
| Net financials | -5.397 | -4.460 | -3.462 | -4.217 | -3.755 | -4.375 | -14.372 |
| Profit before tax | -2.704 | -1.543 | -1.395 | -1.682 | -2.687 | -3.335 | 40.309 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.704 | -1.543 | -1.395 | -1.682 | -2.687 | -3.335 | 40.309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 90.498 | 90.204 | 74.775 | 71.944 | 69.393 | 68.816 | 877 |
| Equity | 1.878 | 1.235 | -10.922 | -10.068 | -11.585 | -14.734 | 671 |
| Long-term debt | 79.216 | 76.477 | 73.455 | 79.040 | 26.534 | 80.002 | 0 |
| Short-term debt | 9.404 | 10.293 | 12.242 | 2.972 | 54.444 | 3.548 | 206 |
| Total debt | 88.620 | 86.770 | 85.697 | 82.012 | 80.978 | 83.551 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Unofficial title | Unofficial title | 2018 | — | — |
RR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dines Benned Jensen | Unofficial title | 0 companies |
| René Ravn | Management | 0 companies |
| Vilhelm Steen Jensen | Board of Directors | 0 companies |
| Søren Arndal Lauritzen | Board of Directors | 0 companies |
| Henrik Korsholm Jeppesen | Chairman | 0 companies |