| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | +7% |
| Net profit | DKK 8,9M | -22% |
| Total assets | DKK 67,8M | +15% |
| Equity | DKK 64,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -9 | -5 | -6 | -7 | -8 | -13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 12 | 9 | 11 | 9 | -7 | -8 | -13 | -13 | -13 | -83 | -46 | -32 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 12 | 9 | 11 | 9 | -7 | -8 | -13 | -13 | -13 | -83 | -46 | -32 | -30 |
| Net financials | -357 | 750 | 1.169 | 1.269 | 1.224 | 2.207 | 2.509 | 2.544 | 7.094 | 9.608 | 6.740 | 11.523 | 12.002 | 9.147 |
| Profit before tax | -350 | 762 | 1.178 | 1.280 | 1.233 | 2.200 | 2.501 | 2.532 | 7.081 | 9.595 | 6.657 | 11.477 | 11.970 | 9.117 |
| Tax | 5 | 8 | 9 | 8 | 8 | -6 | -6 | 3 | 2 | 99 | -278 | -48 | 579 | 221 |
| Net profit | -355 | 754 | 1.169 | 1.272 | 1.225 | 2.206 | 2.507 | 2.529 | 7.079 | 9.495 | 6.935 | 11.525 | 11.391 | 8.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.079 | 1.864 | 3.140 | 4.962 | 5.369 | 6.412 | 9.019 | 12.276 | 17.463 | 26.628 | 34.536 | 46.996 | 58.860 | 67.771 |
| Equity | 142 | 896 | 2.065 | 3.237 | 4.362 | 4.838 | 7.240 | 9.661 | 16.630 | 26.012 | 32.832 | 44.239 | 55.508 | 64.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | 968 | 1.075 | 1.725 | 1.007 | 1.574 | 1.779 | 2.615 | 833 | 616 | 1.703 | 2.756 | 3.352 | 3.502 |
| Total debt | 936 | 968 | 1.075 | 1.725 | 1.007 | 1.574 | 1.779 | 2.615 | 833 | 616 | 1.703 | 2.756 | 3.352 | 3.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|