| Revenue | DKK -28K | -52% |
| EBITDA | DKK -28K | +52% |
| Net profit | DKK 7,8M | +9% |
| Total assets | DKK 30,5M | +1% |
| Equity | DKK 29,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 1.412 | -27 | -22 | -21 | -20 | -16 | -22 | -28 | -18 | -18 | -23 | -59 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 474 | 1.412 | -27 | -22 | -21 | -20 | -16 | -22 | -28 | -18 | -18 | -23 | -59 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 1.412 | -27 | -22 | -21 | -20 | -16 | -22 | -28 | -18 | -18 | -23 | -59 | -28 |
| Net financials | 415 | 1.368 | 1.958 | 1.922 | 2.357 | 1.723 | 1.860 | 9.786 | 2.773 | 3.086 | 10.892 | 5.623 | 7.324 | 7.961 |
| Profit before tax | 444 | 1.353 | 1.932 | 1.900 | 2.336 | 1.702 | 1.844 | 9.764 | 2.745 | 3.068 | 10.874 | 5.600 | 7.265 | 7.933 |
| Tax | 22 | 11 | 219 | -0 | -0 | -0 | -0 | -0 | 25 | 100 | 121 | 106 | 103 | 92 |
| Net profit | 422 | 1.342 | 1.713 | 1.900 | 2.336 | 1.702 | 1.844 | 9.764 | 2.720 | 2.968 | 10.754 | 5.494 | 7.163 | 7.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.886 | 6.466 | 7.391 | 7.457 | 8.469 | 9.362 | 10.147 | 15.965 | 16.969 | 15.854 | 27.367 | 27.967 | 30.101 | 30.476 |
| Equity | 2.566 | 3.507 | 4.299 | 4.467 | 5.153 | 5.855 | 6.343 | 13.571 | 13.791 | 14.160 | 22.313 | 27.732 | 27.535 | 29.376 |
| Long-term debt | 3.310 | 2.862 | 3.077 | 2.894 | 3.188 | 3.376 | 3.672 | 1.997 | 3.123 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 96 | 15 | 97 | 128 | 130 | 131 | 397 | 55 | 1.694 | 5.053 | 234 | 2.566 | 1.100 |
| Total debt | 3.320 | 2.959 | 3.092 | 2.990 | 3.316 | 3.507 | 3.803 | 2.394 | 3.178 | 1.694 | 5.053 | 234 | 2.566 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |