| Revenue | DKK 774K | +13% |
| EBITDA | DKK 191K | +232% |
| Net profit | DKK 329K | +94% |
| Total assets | DKK 6,6M | +10% |
| Equity | DKK 4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 28 | -9 | -5 | 25 | 174 | 891 | 172 | 393 | 782 | 1.078 | 854 | 682 | 774 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -249 | -389 | -750 | -938 | -886 | -826 | -583 |
| EBITDA | -35 | 28 | -9 | -5 | 25 | 174 | 891 | -77 | 3 | 32 | 140 | -32 | -144 | 191 |
| Depreciation & amort. | -0 | -145 | -0 | -0 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -117 | -9 | -5 | 25 | 147 | 891 | -77 | 3 | 32 | 140 | -32 | -144 | 191 |
| Net financials | 938 | 872 | 35 | 101 | 16 | -95 | -116 | 937 | -1.889 | 498 | 578 | 430 | 340 | 230 |
| Profit before tax | 955 | 761 | 26 | 97 | 41 | 52 | 775 | 860 | -1.885 | 530 | 718 | 398 | 196 | 420 |
| Tax | 26 | 3 | 11 | 19 | 79 | 8 | 235 | 4 | 9 | 34 | 81 | 22 | 27 | 91 |
| Net profit | 929 | 758 | 15 | 78 | -38 | 44 | 540 | 856 | -1.894 | 496 | 636 | 376 | 169 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.557 | 3.801 | 2.404 | 2.584 | 7.120 | 6.997 | 5.771 | 6.182 | 4.660 | 3.711 | 4.569 | 4.674 | 5.975 | 6.566 |
| Equity | 1.711 | 2.421 | 2.387 | 2.416 | 2.278 | 2.221 | 2.658 | 3.408 | 1.405 | 1.790 | 2.548 | 2.809 | 3.750 | 4.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.147 | 2.147 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.846 | 1.364 | 16 | 148 | 2.595 | 2.630 | 3.113 | 2.774 | 2.364 | 1.362 | 1.735 | 1.826 | 2.166 | 2.426 |
| Total debt | 2.846 | 1.364 | 16 | 148 | 4.742 | 4.776 | 3.113 | 2.774 | 2.394 | 1.362 | 1.735 | 1.826 | 2.166 | 2.426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|