| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -31% |
| Net profit | DKK 9,4M | -17% |
| Total assets | DKK 33,6M | +1% |
| Equity | DKK 33,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -8 | -9 | -8 | -12 | -12 | -11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 6 | 23 | 20 | -8 | -12 | -12 | -11 | -15 | -17 | -16 | -14 | -20 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 6 | 23 | 20 | -8 | -12 | -12 | -11 | -15 | -17 | -16 | -14 | -20 | -26 |
| Net financials | 78 | 1.497 | 2.295 | 2.490 | 2.420 | 3.258 | 3.699 | 5.094 | 8.156 | 9.507 | 9.005 | 12.168 | 11.507 | 9.567 |
| Profit before tax | 96 | 1.504 | 2.318 | 2.511 | 2.412 | 3.246 | 3.687 | 5.083 | 8.141 | 9.490 | 8.989 | 12.155 | 11.487 | 9.541 |
| Tax | 11 | 8 | 16 | 14 | 3 | -7 | -11 | -4 | -29 | -8 | 8 | 19 | 76 | 93 |
| Net profit | 85 | 1.496 | 2.302 | 2.496 | 2.408 | 3.252 | 3.697 | 5.087 | 8.170 | 9.498 | 8.981 | 12.136 | 11.411 | 9.448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.263 | 4.869 | 7.310 | 9.881 | 10.126 | 9.862 | 12.124 | 12.648 | 19.279 | 20.930 | 22.483 | 30.637 | 33.098 | 33.563 |
| Equity | 2.064 | 3.260 | 5.261 | 7.758 | 9.866 | 8.369 | 10.966 | 10.553 | 18.723 | 20.221 | 22.472 | 30.607 | 33.018 | 33.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.199 | 1.610 | 2.048 | 2.123 | 260 | 1.493 | 1.158 | 2.095 | 556 | 709 | 11 | 30 | 80 | 97 |
| Total debt | 1.199 | 1.610 | 2.048 | 2.123 | 260 | 1.493 | 1.158 | 2.095 | 556 | 709 | 11 | 30 | 80 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2007 | — | — |
JA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. HOLDING AF 2007 ApS | Company | 66.7% | 66.7% | 2019 |
Raskar Holding ApS | Company | 10.0% | 10.0% | 2019 |
GLOBAL STOLE HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Voigt Bertelsen | Management | 0 companies |
| Jan Ahm Heiss | Management | 0 companies |
| Claus Voigt Bertelsen | Chairman | 0 companies |
| Paul Allan Martin Haglund | Chairman | 0 companies |
| Janja Glavan | Chairman | 0 companies |
| Lene Bertelsen | Board of Directors | 0 companies |
| Ingemar Olsson | Board of Directors | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Jesper Erikstrup | Board of Directors | 0 companies |
| Connie Heiss | Board of Directors | 0 companies |