| Revenue | DKK 1,7M | -5% |
| EBITDA | DKK 947K | -76% |
| Net profit | DKK -581K | -122% |
| Total assets | DKK 51,3M | -10% |
| Equity | DKK 24,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 34 | 82 | 14 | 20.971 | 1.944 | 4.022 | 5.637 | 1.265 | 2.858 | 623 | 1.412 | 1.847 | 1.749 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -554 | -607 | -606 | -606 |
| EBITDA | 23 | 34 | 82 | 14 | 21.201 | -9.091 | 7.102 | 5.466 | 5.434 | 3.898 | 723 | 805 | 3.990 | 947 |
| Depreciation & amort. | -0 | -38 | -38 | -38 | -115 | -0 | -0 | -0 | -0 | -32 | -40 | -40 | -82 | -82 |
| EBIT | 23 | -4 | 44 | -24 | 21.086 | -9.091 | 7.102 | 5.466 | 5.434 | 3.866 | 684 | 765 | 3.908 | 865 |
| Net financials | -75 | -76 | -75 | -357 | -611 | -679 | -516 | -661 | -425 | 168 | -544 | -943 | -1.345 | -864 |
| Profit before tax | -52 | -80 | -31 | -382 | 20.475 | -9.770 | 6.586 | 4.805 | 5.009 | 4.034 | 140 | -178 | 2.563 | 1 |
| Tax | -4 | -10 | 2 | -90 | 4.096 | -2.134 | 1.827 | 1.058 | 1.089 | -48 | -129 | -136 | -37 | 582 |
| Net profit | -48 | -69 | -33 | -292 | 16.379 | -7.636 | 4.759 | 3.746 | 3.921 | 4.082 | 269 | -41 | 2.600 | -581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.379 | 2.314 | 2.337 | 18.852 | 53.473 | 51.514 | 56.866 | 71.414 | 51.938 | 49.487 | 46.529 | 57.598 | 56.928 | 51.259 |
| Equity | — | 468 | 435 | 143 | 16.602 | 8.967 | 13.725 | 17.472 | 21.392 | 25.474 | 22.543 | 22.502 | 25.102 | 24.521 |
| Long-term debt | 1.840 | 920 | 922 | 9.327 | 29.514 | 36.279 | 36.118 | 36.592 | 25.239 | 12.704 | 10.478 | 30.853 | 30.208 | 24.929 |
| Short-term debt | 921 | 926 | 980 | 9.382 | 4.176 | 4.791 | 4.501 | 14.866 | 4.010 | 11.072 | 13.327 | 4.244 | 1.618 | 1.809 |
| Total debt | 2.761 | 1.846 | 1.902 | 18.709 | 33.690 | 41.069 | 40.618 | 51.459 | 29.249 | 23.776 | 23.805 | 35.097 | 31.826 | 26.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBJ-1 HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bill Jørgensen | Management | 0 companies |