| Revenue | DKK 3,5M | +2% |
| EBITDA | DKK 1,4M | +15% |
| Net profit | DKK 1,1M | +19% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 2,3M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.720 | 3.297 | 2.535 | 2.400 | 3.885 | 3.111 | 2.787 | 2.315 | 4.025 | 3.658 | 4.346 | 4.603 | 3.415 | 3.495 |
| Staff expenses | -4.004 | -3.740 | -2.255 | -2.114 | -3.252 | -3.860 | -2.698 | -1.708 | -1.832 | -1.883 | -1.940 | -2.039 | -2.215 | -2.113 |
| EBITDA | 715 | -442 | 280 | 211 | 633 | -749 | 89 | 607 | 2.193 | 1.775 | 2.406 | 2.564 | 1.201 | 1.382 |
| Depreciation & amort. | -99 | -66 | -176 | -72 | -23 | -32 | -22 | -16 | -0 | -1 | -9 | -11 | -17 | -17 |
| EBIT | 616 | -508 | 104 | 139 | 611 | -781 | 67 | 591 | 2.193 | 1.773 | 2.397 | 2.553 | 1.184 | 1.365 |
| Net financials | -50 | -40 | -55 | -1 | -15 | -25 | -51 | -4 | -17 | -18 | -36 | -4 | -26 | 2 |
| Profit before tax | 566 | -548 | 48 | 138 | 596 | -806 | 15 | 587 | 2.176 | 1.755 | 2.362 | 2.549 | 1.157 | 1.367 |
| Tax | 170 | -118 | 29 | 34 | 134 | -171 | 12 | 133 | 487 | 389 | 528 | 568 | 268 | 305 |
| Net profit | 396 | -430 | 20 | 104 | 461 | -635 | 4 | 454 | 1.689 | 1.366 | 1.833 | 1.982 | 889 | 1.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.188 | 1.969 | 1.162 | 1.729 | 1.791 | 1.252 | 710 | 1.025 | 2.913 | 3.199 | 3.653 | 4.436 | 2.841 | 2.787 |
| Equity | 1.106 | 676 | 636 | 801 | 1.112 | 166 | 170 | 624 | 1.890 | 2.257 | 2.890 | 3.372 | 2.260 | 2.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.043 | 1.294 | 527 | 928 | 679 | 1.085 | 540 | 401 | 1.022 | 943 | 762 | 1.057 | 570 | 459 |
| Total debt | 2.043 | 1.294 | 527 | 928 | 679 | 1.085 | 540 | 401 | 1.022 | 943 | 762 | 1.057 | 570 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Pv Management | Management | 2023 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.N. ApS | Company | 50.0% | 50.0% | 2019 |
PVTB HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
L. Toft Holding ApS | Company | 33.3% | 33.3% | 2015 |
LOOP ASSOCIATES A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter van Toorn Brix | Management | 0 companies |
| Allan Vilhelm Nørregaard Fenger | Chief Executive Officer | 0 companies |
| Lars Toft Rasmussen | Management | 0 companies |
| Bjarke Sanbeck | Chairman | 0 companies |
| Jan Nielsen | Board of Directors | 0 companies |
| Mathias Siggerud Fabricius | Board of Directors | 0 companies |