| Revenue | DKK -11K | +55% |
| EBITDA | DKK -11K | -55% |
| Net profit | DKK -11K | -55% |
| Total assets | DKK 599 | +14% |
| Equity | DKK -307K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 0 | -12 | -9 | -7 | -25 | -7 | -12 | -8 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -9 | -14 | -4 | -12 | -9 | -7 | -25 | -7 | -12 | -8 | -7 | -11 |
| Depreciation & amort. | -2 | -2 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -11 | -16 | -5 | -12 | -9 | -7 | -25 | -7 | -12 | -8 | -7 | -11 |
| Net financials | -11 | -13 | -865 | -17 | -4 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | -34 | -25 | -881 | -22 | -16 | -9 | -7 | -25 | -7 | -12 | -8 | -7 | -11 |
| Tax | -8 | -6 | -5 | -2 | -4 | -2 | -2 | 52 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -18 | -876 | -20 | -12 | -7 | -6 | -77 | -7 | -12 | -8 | -7 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 891 | 44 | 45 | 55 | 54 | 56 | 5 | 2 | 3 | 1 | 1 | 1 |
| Equity | 755 | 736 | -140 | -160 | -173 | -180 | -185 | -262 | -269 | -281 | -289 | -296 | -307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 154 | 183 | 205 | 227 | 234 | 242 | 267 | 272 | 284 | 289 | 297 | 308 |
| Total debt | 134 | 154 | 183 | 205 | 227 | 234 | 242 | 267 | 272 | 284 | 289 | 297 | 308 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|