| Revenue | DKK 651K | +63% |
| EBITDA | DKK 138K | +163% |
| Net profit | DKK 92K | +150% |
| Total assets | DKK 795K | -17% |
| Equity | DKK 85K | +1467% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 927 | 939 | 790 | 377 | 513 | 1.190 | 422 | 240 | 144 | 311 | 532 | 399 | 651 |
| Staff expenses | -0 | -0 | -0 | -415 | -931 | -409 | -769 | -77 | -473 | -590 | -648 | -469 | -455 | -514 |
| EBITDA | 864 | 802 | 724 | 1.036 | -554 | 105 | 421 | 499 | -233 | -446 | -425 | 63 | -217 | 138 |
| Depreciation & amort. | -131 | -115 | -115 | 331 | -23 | -23 | -117 | -146 | -22 | -11 | -22 | -21 | -21 | -21 |
| EBIT | 733 | 688 | 609 | 705 | -577 | 81 | 304 | 353 | -255 | -457 | -447 | 41 | -238 | 117 |
| Net financials | -417 | -312 | -306 | -107 | 0 | -3 | -170 | -200 | -36 | 16 | -1 | 1 | 4 | 4 |
| Profit before tax | 315 | 376 | 303 | 598 | -580 | 78 | 134 | 153 | -291 | -441 | -448 | 42 | -234 | 121 |
| Tax | 79 | 61 | 70 | 150 | -125 | 17 | 30 | 33 | -130 | -96 | -97 | 10 | -51 | 29 |
| Net profit | 236 | 314 | 233 | 448 | -455 | 61 | 104 | 120 | -161 | -345 | -351 | 32 | -183 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.504 | 8.487 | 8.351 | 1.811 | 1.242 | 6.607 | 8.772 | 11.006 | 3.201 | 1.890 | 994 | 904 | 963 | 795 |
| Equity | 543 | 857 | 1.090 | 1.538 | 1.083 | 1.144 | 1.248 | 1.368 | 119 | 496 | 144 | 177 | -6 | 85 |
| Long-term debt | 5.163 | 4.826 | 4.480 | 0 | 0 | 2.156 | 2.040 | 4.291 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.564 | 2.554 | 2.488 | 271 | 159 | 3.307 | 5.484 | 5.348 | 3.082 | 1.394 | 850 | 727 | 969 | 709 |
| Total debt | 7.727 | 7.381 | 6.968 | 271 | 159 | 5.463 | 7.524 | 9.638 | 3.082 | 1.394 | 850 | 727 | 969 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M&R Group ApS | Company | 66.7% | 66.7% | 2021 |
NIJOBE HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
RLM HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
KJELDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjeldgaard Knudsen | Chief Executive Officer | 0 companies |