| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK 731K | +9% |
| Total assets | DKK 8,1M | +15% |
| Equity | DKK 4,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 720 | 812 | 835 | 862 | 941 | 954 | 959 | 994 | 960 | 986 | 1.089 | 1.086 | 1.092 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 799 | 720 | 812 | 835 | 862 | 941 | 954 | 959 | 994 | 960 | 986 | 1.089 | 1.086 | 1.092 |
| Depreciation & amort. | 182 | -182 | -189 | -189 | -189 | -199 | -199 | -199 | -199 | -199 | -199 | -199 | -199 | -199 |
| EBIT | 617 | 538 | 623 | 647 | 673 | 742 | 755 | 760 | 795 | 761 | 787 | 890 | 887 | 893 |
| Net financials | -201 | -122 | -113 | -83 | -77 | -56 | -173 | -104 | -67 | -57 | -72 | -33 | -24 | 9 |
| Profit before tax | 416 | 415 | 510 | 563 | 596 | 685 | 582 | 656 | 728 | 704 | 715 | 857 | 863 | 901 |
| Tax | 104 | 100 | 100 | 131 | 131 | 151 | 141 | 144 | 160 | 155 | 157 | 189 | 190 | 170 |
| Net profit | 312 | 315 | 410 | 432 | 465 | 535 | 441 | 512 | 568 | 549 | 558 | 668 | 673 | 731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.546 | 7.844 | 7.911 | 7.992 | 7.508 | 8.536 | 7.077 | 7.391 | 6.310 | 5.845 | 5.629 | 6.120 | 7.048 | 8.072 |
| Equity | 1.363 | 1.378 | 1.788 | 1.921 | 2.385 | 2.670 | 2.911 | 2.123 | 2.691 | 2.640 | 2.698 | 3.367 | 4.040 | 4.771 |
| Long-term debt | 4.715 | 4.656 | 4.599 | 4.536 | 4.475 | 4.321 | 2.500 | 3.735 | 2.394 | 2.105 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.296 | 1.614 | 1.304 | 1.293 | 374 | 1.244 | 1.339 | 1.181 | 847 | 695 | 2.501 | 2.298 | 2.527 | 2.822 |
| Total debt | 6.010 | 6.271 | 5.902 | 5.829 | 4.848 | 5.566 | 3.839 | 4.916 | 3.241 | 2.801 | 2.501 | 2.298 | 2.527 | 2.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2007 | — | — |
JA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBAL STOLE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Voigt Bertelsen | Management | 0 companies |
| Jan Ahm Heiss | Management | 0 companies |