| Revenue | DKK -10K | +22% |
| EBITDA | DKK -10K | -22% |
| Net profit | DKK 795K | +28% |
| Total assets | DKK 4M | +11% |
| Equity | DKK 3,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -6 | -5 | 658 | — | — | — | — | -5 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -6 | -5 | -6 | -5 | -5 | 314 | 557 | 1.236 | 504 | -5 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -6 | -5 | -6 | -5 | -5 | 314 | 557 | 1.236 | 504 | -5 | -8 | -10 |
| Net financials | 312 | 205 | 302 | 502 | 749 | 688 | 348 | 590 | 1.276 | 554 | 244 | 641 | 846 |
| Profit before tax | 323 | 199 | 297 | 496 | 744 | 683 | 343 | 583 | 1.271 | 549 | 238 | 633 | 836 |
| Tax | 8 | 2 | 3 | 2 | -3 | 5 | 5 | 4 | 7 | 9 | 11 | 14 | 41 |
| Net profit | 316 | 197 | 294 | 494 | 746 | 679 | 338 | 578 | 1.264 | 540 | 227 | 619 | 795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 962 | 1.078 | 1.436 | 1.844 | 2.228 | 2.007 | 2.182 | 3.166 | 3.420 | 3.427 | 3.591 | 3.987 |
| Equity | 897 | 895 | 989 | 1.333 | 1.812 | 2.160 | 1.998 | 2.141 | 3.105 | 3.345 | 3.272 | 3.392 | 3.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 67 | 89 | 104 | 32 | 67 | 9 | 41 | 61 | 75 | 154 | 200 | 76 |
| Total debt | 33 | 67 | 89 | 104 | 32 | 67 | 9 | 41 | 61 | 75 | 154 | 200 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|