| Revenue | DKK 16,2M | +7% |
| EBITDA | DKK 12,1M | +5% |
| Net profit | DKK 8,2M | +5% |
| Total assets | DKK 64,1M | +5% |
| Equity | DKK 24,1M | +47% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.575 | 8.547 | 10.554 | 10.366 | 3.205 | 5.012 | 3.577 | 7.165 | 6.447 | 6.034 | 10.699 | 15.158 | 16.198 |
| Staff expenses | -1.227 | -1.623 | -1.766 | -1.815 | -1.756 | -1.996 | -2.187 | -2.349 | -2.560 | -2.720 | -3.090 | -3.331 | -3.949 |
| EBITDA | 2.568 | 1.121 | 2.012 | 2.572 | 1.377 | 2.881 | 206 | 4.239 | 3.841 | 3.299 | 7.522 | 11.560 | 12.124 |
| Depreciation & amort. | 564 | 650 | 628 | 823 | 601 | -706 | -820 | -1.110 | -1.516 | -1.240 | -1.438 | -1.944 | -2.307 |
| EBIT | 2.004 | 471 | 1.384 | 1.749 | 776 | 2.175 | -614 | 3.129 | 2.324 | 2.059 | 6.084 | 9.616 | 9.817 |
| Net financials | 255 | -220 | -378 | -575 | -131 | -525 | -443 | -831 | -793 | -785 | 298 | 445 | 777 |
| Profit before tax | 1.539 | 251 | 1.006 | 1.174 | 645 | 1.650 | -1.056 | 2.299 | 1.531 | 1.275 | 6.382 | 10.060 | 10.594 |
| Tax | 110 | 112 | 256 | 252 | 216 | 407 | -230 | 507 | 337 | 270 | 1.403 | 2.215 | 2.352 |
| Net profit | 1.429 | 139 | 750 | 922 | 429 | 1.243 | -826 | 1.792 | 1.194 | 1.005 | 4.979 | 7.845 | 8.241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.509 | 20.943 | 16.940 | 20.564 | 21.952 | 29.363 | 24.576 | 30.606 | 41.067 | 39.330 | 46.734 | 60.906 | 64.092 |
| Equity | -407 | -267 | 483 | 1.372 | 1.458 | 2.701 | -82 | 1.710 | 2.904 | 3.909 | 8.888 | 16.333 | 24.075 |
| Long-term debt | 7.652 | 4.293 | 4.543 | 5.916 | 6.035 | 6.459 | 6.708 | 9.118 | 20.974 | 21.203 | 18.574 | 21.688 | 20.260 |
| Short-term debt | 13.264 | 16.917 | 11.914 | 13.277 | 14.141 | 19.478 | 17.951 | 19.329 | 16.402 | 13.162 | 16.812 | 18.211 | 13.724 |
| Total debt | 20.916 | 21.210 | 16.457 | 19.193 | 20.176 | 25.937 | 24.658 | 28.447 | 37.377 | 34.365 | 35.387 | 39.898 | 33.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2007 | — | — |
OK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjarne Skou Lauritsen Holding ApS | Company | 50.0% | 50.0% | 2022 |
Kasper Skou Lauritsen Holding ApS | Company | 50.0% | 50.0% | 2022 |
EGEBJERG AGRO HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Overgaard | Management | 0 companies |
| Ole Kristen Overgaard | Management | 0 companies |
| Bjarne Skou Lauritsen | Chairman | 0 companies |
| Kasper Lausten Lauritsen | Board of Directors | 0 companies |
| Ib Boye Lauritsen | Board of Directors | 0 companies |