| Revenue | DKK 20,3M | -4% |
| EBITDA | DKK 7,9M | -30% |
| Net profit | DKK 2,7M | -49% |
| Total assets | DKK 131,6M | +1% |
| Equity | DKK 86,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.653 | 15.275 | 13.929 | 15.044 | 12.624 | 15.707 | 16.548 | 14.684 | 20.076 | 18.525 | 18.692 | 21.070 | 20.298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.041 | 7.461 | 6.289 | 6.625 | 5.068 | 8.335 | 8.243 | 7.859 | 11.675 | 8.895 | 9.807 | 11.278 | 7.912 |
| Depreciation & amort. | 1.447 | 1.663 | -1.914 | -2.050 | -2.381 | -2.779 | -3.169 | -3.371 | -4.143 | -5.090 | -5.295 | -5.602 | -4.972 |
| EBIT | 3.594 | 5.798 | 4.375 | 4.575 | 2.687 | 5.556 | 5.074 | 4.487 | 7.533 | 3.804 | 4.513 | 5.675 | 2.940 |
| Net financials | -1.150 | -1.173 | -1.083 | -2.996 | -457 | -446 | -395 | -364 | -516 | -836 | -722 | -299 | -224 |
| Profit before tax | 2.443 | 4.625 | 3.291 | 1.579 | 2.230 | 5.109 | 4.678 | 4.123 | 7.016 | 2.968 | 3.790 | 5.377 | 2.716 |
| Tax | -305 | -187 | -104 | 104 | -0 | -920 | -834 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.748 | 4.812 | 3.395 | 1.475 | 2.230 | 6.029 | 5.512 | 4.123 | 7.016 | 2.968 | 3.790 | 5.377 | 2.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.890 | 56.680 | 57.902 | 64.169 | 67.544 | 71.709 | 75.277 | 102.247 | 126.579 | 129.984 | 126.211 | 130.255 | 131.567 |
| Equity | 32.175 | 38.101 | 40.524 | 46.554 | 48.784 | 54.813 | 60.325 | 64.448 | 71.464 | 74.433 | 78.223 | 83.600 | 86.316 |
| Long-term debt | 13.336 | 12.457 | 11.546 | 13.726 | 12.366 | 11.006 | 9.646 | 28.286 | 45.497 | 43.242 | 41.430 | 39.166 | 36.898 |
| Short-term debt | 8.379 | 6.122 | 5.833 | 3.889 | 6.394 | 5.890 | 5.306 | 9.513 | 9.618 | 12.309 | 6.558 | 7.490 | 8.353 |
| Total debt | 21.715 | 18.579 | 17.379 | 17.615 | 18.760 | 16.896 | 14.952 | 37.799 | 55.115 | 55.551 | 47.987 | 46.656 | 45.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
JB | Deputy Chairman | 2007 | — | — |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VORDINGBORG ENERGI HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Udsen Mikkelsen | Chief Executive Officer | 0 companies |
| Flemming Refshøj | Chief Executive Officer | 0 companies |
| Kaspar Mortensen Mondrup | Chief Executive Officer | 0 companies |
| Thomas Ejner Christfort | Chairman | 0 companies |
| Ronni Benjamin Lykkehus | Chairman | 0 companies |
| Michael Seiding Larsen | Board of Directors | 0 companies |
| Peter Ole Sørensen | Board of Directors | 0 companies |
| Karin Ottesen Jørgensen | Chairman | 0 companies |
| Preben Christian Hansen | Board of Directors | 0 companies |
| Carsten Fini Holse Olsen | Board of Directors | 0 companies |
| Per Stig Sørensen | Board of Directors | 0 companies |
| Henrik Holmer | Chairman | 0 companies |
| Bent Maigaard | Board of Directors | 0 companies |
| John Bro | Deputy Chairman | 0 companies |
| Jørn Elo Hansen | Board of Directors | 0 companies |
| Otto Jensen | Chairman | 0 companies |
| Kim Steen Jørgensen | Board of Directors | 0 companies |
| Ole Knud Sørensen | Board of Directors | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Heino Frederik Hahn | Deputy Chairman | 0 companies |
| Martin Graff Jørgensen | Deputy Chairman | 0 companies |
| Peter Møller Kristensen | Board of Directors | 0 companies |
| Mikael Smed | Board of Directors | 0 companies |
| Marianne Almindsø Andersen | Board of Directors | 0 companies |
| Kurt Johansen | Chairman | 0 companies |
| Mogens Henning Wiren Bengtsson | Board of Directors | 0 companies |
| Tom Michael Larsen | Board of Directors | 0 companies |
| Poul Adolf Flink Larsen | Board of Directors | 0 companies |
| Brian Gardner Mogensen | Board of Directors | 0 companies |
| Eva Birgitte Sommer-Madsen Jørgensen | Deputy Chairman | 0 companies |
| Steffen Røntorp | Board of Directors | 0 companies |